| Revenue | NOK 314K | -7% |
| EBITDA | NOK 193K | -13% |
| Net profit | NOK 115K | -13% |
| Total assets | NOK 8,8M | +2% |
| Equity | NOK 6,1M | +2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 713 | 146 | 210 | 278 | 277 | 284 | 1 484 | 336 | 336 | 336 | 314 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −217 | 390 | 82 | 114 | 207 | 160 | 180 | 1 191 | 225 | 218 | 222 | 193 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −217 | 390 | 82 | 114 | 207 | 160 | 180 | 1 191 | 225 | 218 | 222 | 193 |
| Net financials | −51 | −76 | −18 | −61 | −70 | −71 | −69 | −38 | −78 | −75 | −48 | −41 |
| Profit before tax | −267 | 314 | 63 | 52 | 137 | 89 | 110 | 1 153 | 148 | 143 | 174 | 151 |
| Tax | −75 | 85 | 10 | 13 | 33 | 21 | 27 | 250 | 35 | 35 | 41 | 36 |
| Net profit | −193 | 229 | 53 | 39 | 104 | 68 | 83 | 903 | 112 | 108 | 133 | 115 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 712 | 6 146 | 6 429 | 6 956 | 7 128 | 7 241 | 7 393 | 8 590 | 8 788 | 8 928 | 8 676 | 8 828 |
| Equity | 4 030 | 4 372 | 4 426 | 4 465 | 4 569 | 4 637 | 4 720 | 5 624 | 5 736 | 5 844 | 5 978 | 6 093 |
| Long-term debt | 5 553 | 1 773 | 1 790 | 2 454 | 2 509 | 2 569 | 2 637 | 2 934 | 2 964 | 3 006 | 2 623 | 2 672 |
| Short-term debt | 129 | 0 | 213 | 37 | 51 | 34 | 36 | 32 | 88 | 77 | 75 | 64 |
| Total debt | 5 682 | 1 773 | 2 003 | 2 491 | 2 560 | 2 604 | 2 673 | 2 966 | 3 052 | 3 083 | 2 698 | 2 735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hill Investering As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Remo André Brodahl | Deputy Member | 0 companies |
| Helge Spildrejordet | Chairman | 0 companies |