| Revenue | NOK 2,1M | +41% |
| EBITDA | NOK 203K | +196% |
| Net profit | NOK 160K | +176% |
| Total assets | NOK 2M | +13% |
| Equity | NOK 1,4M | +12% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 975 | 1 702 | 2 103 | 2 158 | 2 043 | 1 903 | 2 151 | 1 842 | 1 583 | 2 094 | 1 485 | 2 091 |
| Staff expenses | −1 374 | −1 302 | −1 327 | −1 284 | −1 268 | −1 486 | −1 681 | −1 125 | −1 162 | −1 170 | −1 157 | −1 158 |
| EBITDA | −60 | −183 | 33 | 237 | −103 | −139 | −35 | 339 | 37 | 406 | −210 | 203 |
| Depreciation & amort. | −6 | −5 | −12 | −13 | −13 | −14 | −5 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −66 | −188 | 20 | 224 | −116 | −153 | −40 | 339 | 37 | 406 | −210 | 203 |
| Net financials | −0 | −1 | −7 | −2 | −1 | −1 | −1 | −1 | −0 | 1 | −0 | 2 |
| Profit before tax | −66 | −189 | 14 | 222 | −117 | −154 | −41 | 338 | 37 | 407 | −211 | 205 |
| Tax | 23 | −0 | −0 | −0 | −12 | −18 | −55 | 67 | 5 | 89 | −0 | 45 |
| Net profit | −89 | −189 | 14 | 222 | −105 | −135 | 14 | 271 | 32 | 317 | −211 | 160 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 536 | 869 | 820 | 1 250 | 1 255 | 1 110 | 1 349 | 1 607 | 1 483 | 1 893 | 1 734 | 1 967 |
| Equity | 50 | −139 | −126 | 597 | 530 | 455 | 665 | 936 | 968 | 1 286 | 1 285 | 1 445 |
| Long-term debt | 0 | 547 | 547 | 47 | 47 | 47 | 62 | 62 | 63 | 68 | 68 | 68 |
| Short-term debt | 485 | 461 | 399 | 606 | 678 | 608 | 621 | 608 | 452 | 540 | 382 | 455 |
| Total debt | 485 | 1 008 | 946 | 653 | 725 | 655 | 683 | 670 | 514 | 607 | 449 | 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sølvgarden Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Kiland Rysstad | Chief Executive Officer | 0 companies |
| Marianne Rysstad | Board of Directors | 0 companies |
| Per Svein Holte | Chairman | 0 companies |
| Jørund Rysstad | Board of Directors | 0 companies |
| Torfinn Rysstad | Board of Directors | 0 companies |