| Revenue | NOK 642K | -5% |
| EBITDA | NOK -1,5M | -1074% |
| Net profit | NOK -1,5M | -1045% |
| Total assets | NOK 472K | +9% |
| Equity | NOK -2,5M | -158% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 485 | 1 999 | 2 568 | 3 320 | 2 356 | 1 883 | 1 639 | 1 561 | 1 286 | 1 289 | 674 | 642 |
| Staff expenses | −516 | −753 | −1 069 | −1 816 | −821 | −413 | −301 | −201 | −166 | −130 | −61 | −52 |
| EBITDA | −490 | 49 | 49 | 209 | 511 | 435 | −67 | −169 | −516 | −28 | −131 | −1 543 |
| Depreciation & amort. | −8 | −8 | −16 | −60 | −72 | −61 | −12 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −498 | 41 | 33 | 149 | 440 | 374 | −78 | −169 | −516 | −28 | −131 | −1 543 |
| Net financials | −9 | −54 | −35 | −7 | −13 | −69 | −58 | −1 | 21 | −15 | −3 | −1 |
| Profit before tax | −506 | −13 | −1 | 142 | 427 | 305 | −136 | −170 | −495 | −42 | −135 | −1 544 |
| Tax | −0 | 127 | −7 | −0 | 76 | 86 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −506 | −140 | 5 | 142 | 350 | 219 | −136 | −170 | −495 | −42 | −135 | −1 544 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 671 | 328 | 446 | 1 468 | 466 | 623 | 740 | 765 | 609 | 593 | 433 | 472 |
| Equity | −577 | −717 | −711 | −570 | −219 | −0 | −136 | −306 | −802 | −844 | −979 | −2 523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 292 | 1 349 | 3 274 |
| Short-term debt | 1 248 | 1 044 | 1 158 | 2 038 | 686 | 623 | 876 | 1 071 | 1 411 | 145 | 63 | −280 |
| Total debt | 1 248 | 1 044 | 1 158 | 2 038 | 686 | 623 | 876 | 1 071 | 1 411 | 1 437 | 1 412 | 2 995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Deputy Member | Deputy Member | 2012 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Copyleft Solutions As | Company | 51.0% | 51.0% | 2022 |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Christian Furuheim Bryn | Deputy Member | 0 companies |
| Eivind Bulie Haanæs | Chief Executive Officer | 0 companies |
| Daniel Fredrick Mikkelsen | Chairman | 0 companies |