| Revenue | NOK 4M | -41% |
| EBITDA | NOK 923K | +155% |
| Net profit | NOK -31K | +99% |
| Total assets | NOK 4,4M | -52% |
| Equity | NOK -4,2M | -1% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 448 | 5 036 | 11 369 | 15 029 | 5 171 | 10 455 | 18 031 | 19 374 | 15 398 | 15 226 | 9 787 | 6 705 | 3 962 |
| Staff expenses | −0 | −0 | −0 | −146 | −504 | −224 | −772 | −1 420 | −469 | −1 843 | −1 261 | −1 711 | −1 807 |
| EBITDA | 161 | −114 | 605 | 548 | 247 | −148 | 456 | 812 | 3 886 | 2 366 | −490 | −1 685 | 923 |
| Depreciation & amort. | −21 | −118 | −102 | −80 | −60 | −65 | −158 | −817 | −846 | −1 442 | −1 232 | −839 | −423 |
| EBIT | 140 | −232 | 503 | 468 | 187 | −213 | 298 | −5 | 3 040 | 924 | −1 722 | −2 523 | 500 |
| Net financials | −2 | −32 | −105 | −149 | −938 | −273 | −532 | −529 | −486 | −495 | −599 | −924 | −531 |
| Profit before tax | 138 | −264 | 397 | 319 | −751 | −486 | −233 | −534 | 2 555 | 429 | −2 321 | −3 447 | −31 |
| Tax | 39 | −71 | 107 | 90 | 12 | −12 | −0 | −0 | 299 | 94 | −394 | −0 | −0 |
| Net profit | 99 | −193 | 290 | 229 | −763 | −474 | −233 | −534 | 2 255 | 335 | −1 927 | −3 447 | −31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 588 | 1 532 | 2 833 | 3 542 | 2 613 | 5 044 | 11 732 | 10 414 | 13 660 | 16 759 | 14 850 | 9 068 | 4 370 |
| Equity | 259 | 66 | 356 | 585 | −178 | −652 | −886 | −1 420 | 835 | 1 170 | −757 | −4 204 | −4 235 |
| Long-term debt | 6 | 284 | 28 | 290 | 600 | 0 | 7 930 | 7 083 | 6 680 | 11 506 | 9 415 | 5 521 | 5 410 |
| Short-term debt | 323 | 1 182 | 2 449 | 2 666 | 2 191 | 5 696 | 4 688 | 4 751 | 6 146 | 4 083 | 6 192 | 7 751 | 3 194 |
| Total debt | 329 | 1 466 | 2 477 | 2 957 | 2 791 | 5 696 | 12 618 | 11 834 | 12 825 | 15 589 | 15 607 | 13 272 | 8 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Deputy Member | Deputy Member | 2012 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Pettersen | Deputy Member | 0 companies |
| Håkon Risanger-Pettersen | Chief Executive Officer | 0 companies |