| Revenue | NOK 14,4M | +285% |
| EBITDA | NOK 1,9M | +37% |
| Net profit | NOK 1M | +49% |
| Total assets | NOK 19,7M | +16% |
| Equity | NOK 5,5M | +23% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 395 | 7 190 | 4 390 | 11 200 | 15 033 | 32 028 | 12 753 | 5 778 | 15 293 | 4 200 | 3 750 | 14 442 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 337 | 1 614 | 401 | 3 042 | 2 073 | 3 609 | 1 751 | 531 | 811 | −141 | 1 376 | 1 878 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −5 | −5 | −5 | −5 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | 337 | 1 614 | 396 | 3 037 | 2 068 | 3 604 | 1 746 | 531 | 811 | −141 | 1 376 | 1 878 |
| Net financials | −10 | −299 | −277 | −254 | −251 | −428 | −469 | −347 | −82 | −223 | −289 | −474 | −535 |
| Profit before tax | −11 | 38 | 1 337 | 142 | 2 786 | 1 640 | 3 135 | 1 399 | 449 | 588 | −430 | 902 | 1 343 |
| Tax | −0 | 6 | 361 | 38 | 696 | 393 | 721 | 308 | 99 | 129 | −94 | 198 | 297 |
| Net profit | −11 | 32 | 976 | 103 | 2 090 | 1 247 | 2 415 | 1 091 | 349 | 459 | −335 | 703 | 1 047 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 213 | 3 003 | 5 051 | 10 476 | 9 132 | 19 177 | 9 551 | 8 252 | 11 941 | 12 143 | 15 381 | 16 940 | 19 666 |
| Equity | 9 | 46 | 1 022 | 923 | 998 | 2 245 | 2 240 | 3 331 | 3 329 | 3 788 | 3 788 | 4 491 | 5 538 |
| Long-term debt | 600 | 600 | 1 802 | 4 501 | 3 304 | 1 331 | 1 479 | 1 640 | 1 000 | 2 550 | 6 890 | 6 890 | 4 858 |
| Short-term debt | 604 | 2 358 | 2 228 | 5 052 | 4 831 | 15 601 | 5 831 | 3 281 | 7 612 | 5 805 | 4 703 | 5 559 | 9 270 |
| Total debt | 1 204 | 2 958 | 4 030 | 9 553 | 8 135 | 16 932 | 7 310 | 4 921 | 8 612 | 8 355 | 11 593 | 12 449 | 14 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andrea Foss As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Christine Dedekam Brørby | Deputy Member | 0 companies |
| Per Erik Brørby | Chairman | 0 companies |