| Revenue | NOK 17M | +10% |
| EBITDA | NOK 1,1M | +5% |
| Net profit | NOK 805K | +0% |
| Total assets | NOK 6,1M | +63% |
| Equity | NOK 1,8M | +78% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 319 | 2 504 | 5 366 | 4 800 | 5 751 | 8 036 | 8 735 | 8 759 | 15 491 | 17 006 |
| Staff expenses | −0 | −491 | −573 | −1 569 | −1 669 | −1 918 | −2 554 | −2 918 | −3 330 | −4 726 | −5 354 |
| EBITDA | −23 | −583 | −98 | 59 | −168 | 116 | 367 | 286 | −1 359 | 1 035 | 1 086 |
| Depreciation & amort. | −0 | −127 | −160 | −111 | −114 | −66 | −62 | −52 | −90 | −143 | −188 |
| EBIT | −23 | −710 | −258 | −52 | −282 | 50 | 304 | 234 | −1 449 | 892 | 898 |
| Net financials | 0 | −44 | −39 | −3 | −10 | −41 | −36 | −37 | −73 | −83 | −93 |
| Profit before tax | −23 | −754 | −298 | −55 | −292 | 9 | 268 | 197 | −1 521 | 808 | 805 |
| Tax | −9 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −14 | −763 | −298 | −55 | −292 | 9 | 268 | 197 | −1 521 | 808 | 805 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 702 | 1 196 | 1 472 | 1 404 | 1 353 | 2 059 | 2 430 | 2 659 | 3 167 | 3 752 | 6 124 |
| Equity | 559 | −204 | 147 | 92 | −100 | 425 | 692 | 889 | 226 | 1 035 | 1 840 |
| Long-term debt | 0 | 1 042 | 672 | 672 | 772 | 645 | 567 | 472 | 1 672 | 1 199 | 1 552 |
| Short-term debt | 143 | 358 | 652 | 640 | 681 | 989 | 1 171 | 1 298 | 1 269 | 1 518 | 2 732 |
| Total debt | 143 | 1 400 | 1 325 | 1 312 | 1 453 | 1 634 | 1 737 | 1 770 | 2 941 | 2 717 | 4 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kb Prosjekter As | Company | 31.9% | 31.9% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
Uvdal Trelast Eiendom As | Company | 9.8% | 9.8% | 2022 |
Fulsaas Maskin As | Company | 5.4% | 5.4% | 2022 |
Anleggsplan As | Company | 4.9% | 4.9% | 2022 |
| Individual | 4.4% | 4.4% | 2022 | |
Numedal Entreprenør As | Company | 4.4% | 4.4% | 2022 |
Vorsetlia As | Company | 3.2% | 3.2% | 2022 |
Numedal Installasjon As | Company | 2.4% | 2.4% | 2022 |
Nore Holding As | Company | 2.4% | 2.4% | 2022 |
Veggli Kranservice As | Company | 1.9% | 1.9% | 2022 |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
Vegglifjell Hytteservice As | Company | 1.5% | 1.5% | 2022 |
| Individual | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Roger Muldbakken | Chief Executive Officer | 0 companies |
| Knut Bekkjorden | Chairman | 0 companies |
| Sigurd Inge Fulsås | Board of Directors | 0 companies |
| Geir Erik Prestegården | Board of Directors | 0 companies |