| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | -14% |
| Net profit | NOK -28K | -8% |
| Total assets | NOK 194K | -4% |
| Equity | NOK -250K | +45% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 73 | 1 471 | 1 089 | 44 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 21 | −150 | −674 | −61 | −109 | −44 | −24 | −23 | −17 | −16 | −18 |
| Depreciation & amort. | −8 | −12 | −10 | −10 | −10 | −10 | −10 | −10 | −10 | −10 | −10 |
| EBIT | 13 | −162 | −684 | −71 | −119 | −54 | −34 | −33 | −27 | −26 | −28 |
| Net financials | 0 | 0 | −5 | −12 | −4 | −3 | 0 | −0 | 0 | 0 | 0 |
| Profit before tax | 13 | −162 | −690 | −82 | −123 | −57 | −34 | −33 | −27 | −26 | −28 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 13 | −162 | −690 | −82 | −123 | −57 | −34 | −33 | −27 | −26 | −28 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 390 | 865 | 2 422 | 327 | 340 | 299 | 236 | 227 | 213 | 202 | 194 |
| Equity | 378 | 617 | −73 | −155 | −279 | −336 | −370 | −403 | −429 | −455 | −250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 248 | 2 496 | 483 | 619 | 635 | 606 | 629 | 642 | 657 | 445 |
| Total debt | 12 | 248 | 2 496 | 483 | 619 | 635 | 606 | 629 | 642 | 657 | 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vit As | Company | 81.3% | 81.3% | 2022 |
Jtb Invest As | Company | 12.5% | 12.5% | 2022 |
Norpal As | Company | 6.3% | 6.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Sandberg Olavesen | Chief Executive Officer | 0 companies |
| Johannes Thingnes Bø | Board of Directors | 0 companies |
| Thor Anders Hovland Austad | Chairman | 0 companies |
| Pål Brevik | Board of Directors | 0 companies |