| Revenue | NOK 6,3M | +0% |
| EBITDA | NOK -52K | +46% |
| Net profit | NOK -144K | -2% |
| Total assets | NOK 1M | -13% |
| Equity | NOK 40K | -78% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 094 | 6 269 | 6 641 | 6 230 | 6 260 |
| Staff expenses | −2 542 | −2 701 | −2 886 | −3 027 | −2 989 |
| EBITDA | 483 | −91 | 364 | −96 | −52 |
| Depreciation & amort. | −90 | −101 | −86 | −83 | −66 |
| EBIT | 394 | −193 | 279 | −179 | −118 |
| Net financials | −2 | −10 | −9 | −1 | −1 |
| Profit before tax | 391 | −203 | 270 | −180 | −119 |
| Tax | 87 | −0 | 19 | −38 | 25 |
| Net profit | 304 | −203 | 251 | −142 | −144 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 223 | 1 002 | 1 284 | 1 185 | 1 025 |
| Equity | 277 | 74 | 325 | 183 | 40 |
| Long-term debt | 60 | 60 | 132 | 119 | 119 |
| Short-term debt | 886 | 868 | 827 | 883 | 867 |
| Total debt | 946 | 928 | 959 | 1 001 | 985 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MT Chief Executive Officer | Chief Executive Officer | 2012 |
TT Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Manh Tuan Nguyen | Chief Executive Officer | 0 companies |
| Thu Thao Thi Le | Deputy Member | 0 companies |
| Duc Van Nguyen | Chairman | 0 companies |