| Revenue | NOK 14,5M | +5% |
| EBITDA | NOK 330K | -28% |
| Net profit | NOK 83K | -63% |
| Total assets | NOK 3,1M | -1% |
| Equity | NOK 1,3M | +7% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 062 | 12 666 | 13 012 | 13 005 | 13 219 | 13 279 | 12 567 | 13 750 | 13 381 | 13 200 | 13 765 | 14 478 |
| Staff expenses | −1 293 | −1 573 | −1 522 | −1 685 | −1 771 | −1 886 | −1 884 | −1 976 | −1 932 | −1 647 | −1 931 | −2 382 |
| EBITDA | 397 | 395 | 340 | 384 | 334 | 243 | −65 | 373 | 256 | 87 | 459 | 330 |
| Depreciation & amort. | −16 | −37 | −104 | −118 | −131 | −127 | −157 | −127 | −135 | −135 | −139 | −150 |
| EBIT | 381 | 358 | 236 | 266 | 203 | 116 | −222 | 246 | 121 | −48 | 320 | 179 |
| Net financials | −22 | −16 | −27 | −24 | −52 | −6 | −19 | −63 | −54 | −59 | −28 | −67 |
| Profit before tax | 359 | 341 | 209 | 242 | 151 | 110 | −240 | 183 | 68 | −107 | 292 | 113 |
| Tax | 101 | 92 | 56 | 61 | 36 | 25 | −52 | 40 | 15 | −22 | 66 | 29 |
| Net profit | 259 | 249 | 153 | 181 | 115 | 85 | −188 | 143 | 52 | −86 | 226 | 83 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 970 | 2 221 | 2 524 | 2 684 | 2 848 | 2 293 | 2 861 | 3 476 | 3 534 | 2 574 | 3 133 | 3 107 |
| Equity | 349 | 598 | 750 | 831 | 947 | 1 031 | 843 | 986 | 1 038 | 953 | 1 179 | 1 262 |
| Long-term debt | 505 | 513 | 513 | 490 | 513 | 229 | 160 | 9 | 5 | 0 | 0 | 0 |
| Short-term debt | 1 116 | 1 110 | 1 261 | 1 362 | 1 389 | 1 033 | 1 857 | 2 481 | 2 491 | 1 621 | 1 955 | 1 845 |
| Total debt | 1 621 | 1 623 | 1 774 | 1 853 | 1 902 | 1 262 | 2 017 | 2 490 | 2 496 | 1 621 | 1 955 | 1 845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Morten Askvig | Chief Executive Officer | 0 companies |