| Revenue | NOK 8,7M | +144% |
| EBITDA | NOK 6,1M | +273% |
| Net profit | NOK 2,9M | +2202% |
| Total assets | NOK 31,7M | -1% |
| Equity | NOK 2,1M | +1594% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 800 | 2 301 | 1 613 | 2 826 | 3 550 | 2 779 | 3 187 | 4 599 | 2 840 | 2 806 | 3 550 | 8 652 |
| Staff expenses | −0 | −0 | −0 | −126 | −516 | −470 | −904 | −626 | −637 | −842 | −948 | −775 | −831 |
| EBITDA | 0 | 315 | 1 824 | −4 055 | 848 | 2 208 | −312 | 1 787 | 2 996 | 975 | 1 115 | 1 630 | 6 079 |
| Depreciation & amort. | −0 | −0 | −20 | −23 | −281 | −281 | −355 | −380 | −315 | −260 | −268 | −282 | −316 |
| EBIT | 0 | 315 | 1 804 | −4 077 | 567 | 1 927 | −667 | 1 408 | 2 681 | 715 | 846 | 1 349 | 5 763 |
| Net financials | 0 | −318 | −284 | −244 | −606 | −638 | −742 | −851 | −675 | −515 | −657 | −1 187 | −2 086 |
| Profit before tax | 0 | −3 | 1 520 | −4 321 | −39 | 1 289 | −1 409 | 557 | 2 006 | 200 | 189 | 162 | 3 678 |
| Tax | −0 | −4 | 410 | −1 079 | 35 | 340 | −279 | 123 | 442 | 46 | 42 | 38 | 811 |
| Net profit | 0 | 1 | 1 110 | −3 242 | −74 | 949 | −1 130 | 434 | 1 564 | 154 | 147 | 125 | 2 867 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 8 866 | 6 762 | 19 162 | 16 809 | 16 094 | 18 852 | 18 595 | 15 872 | 15 508 | 15 632 | 31 944 | 31 666 |
| Equity | 88 | 89 | 1 199 | −2 043 | −2 117 | −1 168 | −2 299 | −1 865 | −301 | −147 | 0 | 125 | 2 111 |
| Long-term debt | 0 | 8 677 | 5 064 | 18 686 | 18 112 | 17 125 | 20 834 | 20 244 | 15 944 | 15 418 | 15 418 | 31 418 | 28 228 |
| Short-term debt | 12 | 100 | 500 | 2 519 | 815 | 136 | 317 | 217 | 229 | 237 | 214 | 401 | 1 327 |
| Total debt | 12 | 8 777 | 5 564 | 21 205 | 18 927 | 17 262 | 21 151 | 20 460 | 16 173 | 15 655 | 15 632 | 31 819 | 29 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steget Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Rakel Saur | Deputy Member | 0 companies |
| Stein Gipling | Chairman | 0 companies |