| Revenue | NOK 3,5M | +5% |
| EBITDA | NOK 3,2M | +4% |
| Net profit | NOK 1,4M | +22% |
| Total assets | NOK 22,1M | -4% |
| Equity | NOK 5M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 2 230 | 2 846 | 2 988 | 3 050 | 3 191 | 3 381 | 3 543 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | −30 | −8 | −8 | −9 | −12 | 1 942 | 2 472 | 2 718 | 2 600 | 2 804 | 3 044 | 3 159 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −528 | −927 | −935 | −936 | −932 | −861 | −641 |
| EBIT | −18 | −30 | −8 | −8 | −9 | −12 | 1 413 | 1 545 | 1 783 | 1 664 | 1 871 | 2 183 | 2 518 |
| Net financials | 5 | −200 | 504 | 1 084 | −137 | 1 174 | −329 | −509 | −429 | −346 | −478 | −695 | −707 |
| Profit before tax | −13 | −230 | 496 | 1 076 | −146 | 1 163 | 1 085 | 1 036 | 1 354 | 1 318 | 1 393 | 1 487 | 1 810 |
| Tax | −5 | −62 | 134 | 291 | −35 | 39 | 259 | 228 | 298 | 290 | 307 | 327 | 398 |
| Net profit | −8 | −168 | 362 | 786 | −111 | 1 124 | 825 | 808 | 1 056 | 1 028 | 1 087 | 1 160 | 1 412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 083 | 10 293 | 10 873 | 11 637 | 10 600 | 11 997 | 27 525 | 25 897 | 25 616 | 24 787 | 23 868 | 22 925 | 22 059 |
| Equity | 5 022 | 4 854 | 5 217 | 6 002 | 5 891 | 7 015 | 5 242 | 5 050 | 5 106 | 5 134 | 5 120 | 5 030 | 5 042 |
| Long-term debt | 0 | 5 375 | 5 553 | 5 317 | 4 682 | 4 956 | 20 308 | 19 234 | 18 877 | 18 022 | 16 916 | 15 817 | 14 760 |
| Short-term debt | 10 061 | 64 | 104 | 319 | 27 | 26 | 1 975 | 1 614 | 1 633 | 1 631 | 1 832 | 2 077 | 2 256 |
| Total debt | 10 061 | 5 438 | 5 657 | 5 635 | 4 709 | 4 982 | 22 283 | 20 848 | 20 510 | 19 653 | 18 748 | 17 894 | 17 016 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Systeminvest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Birger Bendiksen | Board of Directors | 0 companies |
| Arne Odd Bratsberg | Chairman | 0 companies |
| Emil Eidberg | Board of Directors | 0 companies |