| Revenue | NOK 289K | -29% |
| EBITDA | NOK 148K | -54% |
| Net profit | NOK 7K | -95% |
| Total assets | NOK 4,2M | +1% |
| Equity | NOK 1,9M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 408 | 408 | 408 | 408 | 383 | 408 | 408 | 408 | 408 | 408 | 408 | 289 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | 254 | 336 | 349 | 349 | 343 | 364 | 355 | 353 | 331 | 364 | 323 | 148 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | 254 | 336 | 349 | 349 | 343 | 364 | 355 | 353 | 331 | 364 | 323 | 148 |
| Net financials | −11 | −151 | −145 | −110 | −113 | −103 | −101 | −106 | −79 | −68 | −102 | −142 | −139 |
| Profit before tax | −30 | 103 | 191 | 239 | 235 | 240 | 263 | 248 | 274 | 263 | 261 | 181 | 9 |
| Tax | −8 | 20 | 52 | 64 | 59 | 58 | 60 | 55 | 60 | 58 | 58 | 40 | 2 |
| Net profit | −22 | 83 | 140 | 174 | 176 | 182 | 202 | 194 | 213 | 205 | 204 | 141 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 528 | 3 521 | 3 668 | 3 715 | 3 750 | 3 790 | 3 865 | 3 917 | 3 994 | 4 061 | 4 139 | 4 192 | 4 218 |
| Equity | 52 | 82 | 222 | 396 | 573 | 755 | 957 | 1 151 | 1 364 | 1 570 | 1 774 | 1 915 | 1 922 |
| Long-term debt | 3 500 | 3 405 | 3 366 | 3 230 | 3 094 | 2 958 | 2 822 | 2 686 | 2 550 | 2 414 | 2 278 | 2 142 | 2 006 |
| Short-term debt | 20 | 33 | 80 | 89 | 84 | 77 | 86 | 80 | 79 | 77 | 88 | 136 | 290 |
| Total debt | 3 520 | 3 438 | 3 446 | 3 319 | 3 178 | 3 035 | 2 908 | 2 766 | 2 629 | 2 491 | 2 366 | 2 278 | 2 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K Wiig Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Ringsevjen | Chief Executive Officer | 0 companies |
| Kåre Wiig | Chairman | 0 companies |