| Revenue | NOK 157,4M | +2% |
| EBITDA | NOK 46,1M | -5% |
| Net profit | NOK 38,1M | +0% |
| Total assets | NOK 236,2M | +5% |
| Equity | NOK 103M | -3% |
| Employees | 48 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 597 | 84 799 | 88 855 | 100 061 | 125 740 | 130 354 | 137 289 | 134 486 | 154 495 | 153 744 | 157 368 |
| Staff expenses | −35 486 | −40 377 | −38 407 | −32 864 | −40 791 | −40 530 | −45 198 | −49 215 | −51 504 | −58 104 | −63 138 |
| EBITDA | 19 666 | 15 708 | 26 660 | 36 317 | 37 324 | 45 941 | 57 258 | 56 962 | 60 316 | 48 394 | 46 136 |
| Depreciation & amort. | −892 | −1 325 | −2 796 | −2 384 | −3 040 | −4 720 | −5 139 | −4 012 | −3 312 | −3 642 | −3 570 |
| EBIT | 18 773 | 14 384 | 23 864 | 33 932 | 34 285 | 41 221 | 52 119 | 52 949 | 57 004 | 44 752 | 42 566 |
| Net financials | 2 004 | 1 135 | 782 | 1 030 | 1 104 | 885 | 540 | 341 | 863 | 3 983 | 6 317 |
| Profit before tax | 20 778 | 15 519 | 24 646 | 34 962 | 35 389 | 42 106 | 52 659 | 53 290 | 57 867 | 48 735 | 48 883 |
| Tax | 5 621 | 4 364 | 6 279 | 8 495 | 8 266 | 9 267 | 11 587 | 11 724 | 12 734 | 10 710 | 10 760 |
| Net profit | 15 157 | 11 155 | 18 368 | 26 467 | 27 123 | 32 839 | 41 071 | 41 566 | 45 133 | 38 025 | 38 122 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 699 | 148 834 | 164 663 | 167 797 | 182 346 | 176 557 | 192 313 | 193 501 | 237 195 | 223 942 | 236 246 |
| Equity | 73 233 | 73 323 | 79 726 | 87 772 | 103 055 | 83 623 | 105 862 | 100 431 | 94 876 | 106 288 | 102 961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 576 | 59 230 | 68 856 | 67 851 | 68 796 | 83 858 | 77 336 | 80 178 | 127 727 | 101 012 | 115 960 |
| Total debt | 51 576 | 59 230 | 68 856 | 67 851 | 68 796 | 83 858 | 77 336 | 80 178 | 127 727 | 101 012 | 115 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EA Deputy Member | Deputy Member | 2020 | — | — |
RF Observer | Observer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maskinentreprenørenes Forbund | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Margrethe Brodtkorb | Chief Executive Officer | 0 companies |
| Espen Alvestad | Deputy Member | 0 companies |
| Runar Fredriksen Daler | Observer | 0 companies |
| Einar Inge Folland | Board of Directors | 0 companies |
| Carl Christian Fon | Board of Directors | 0 companies |
| Kjersti Husby Strand | Board of Directors | 0 companies |
| Martin Nordbø | Deputy Chairman | 0 companies |
| Jørn Carsten Moen Evensen | Board of Directors | 0 companies |
| Hans Vetle Sjørholt | Board of Directors | 0 companies |
| Ann-Therese Kristoffersen | Board of Directors | 0 companies |
| Frode Mosenget Andersen | Board of Directors | 0 companies |
| Jon Gudbrand Kveen Øvre-Flo | Board of Directors | 0 companies |
| Arnstein Repstad | Chairman | 0 companies |
| Kjersti Strand Gladsø | Board of Directors | 0 companies |
| Svend Ingvar Hoel Larsen | Board of Directors | 0 companies |
| Øystein Hope | Chairman | 0 companies |
| Jack Ragnar Valleraune | Board of Directors | 0 companies |