| Revenue | NOK 4,9M | +13% |
| EBITDA | NOK -532K | +25% |
| Net profit | NOK -401K | +27% |
| Total assets | NOK 2,8M | +65% |
| Equity | NOK 185K | +1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 615 | 4 055 | 4 997 | 4 350 | 4 932 |
| Staff expenses | −1 117 | −1 286 | −1 403 | −1 495 | −1 494 |
| EBITDA | −382 | −170 | −98 | −713 | −532 |
| Depreciation & amort. | −9 | −7 | −0 | −0 | −0 |
| EBIT | −391 | −177 | −98 | −713 | −532 |
| Net financials | −24 | −36 | −8 | 7 | 18 |
| Profit before tax | −415 | −213 | −106 | −706 | −514 |
| Tax | −91 | −47 | −23 | −155 | −113 |
| Net profit | −324 | −166 | −83 | −550 | −401 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 817 | 2 456 | 1 031 | 1 676 | 2 759 |
| Equity | 183 | 180 | 182 | 183 | 185 |
| Long-term debt | 1 000 | 1 000 | 0 | 0 | 0 |
| Short-term debt | 634 | 1 276 | 850 | 1 494 | 2 574 |
| Total debt | 1 634 | 2 276 | 850 | 1 494 | 2 574 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Smith | Chief Executive Officer | 0 companies |
| Tommy Smith | Board of Directors | 0 companies |
| Knut Thurmann Smith | Chairman | 0 companies |