| Revenue | NOK 2,2M | +17% |
| EBITDA | NOK 431K | +377% |
| Net profit | NOK 47K | +109% |
| Total assets | NOK 3,9M | -9% |
| Equity | NOK 461K | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 652 | 1 038 | 975 | 2 574 | 2 908 | 2 527 | 2 568 | 2 660 | 1 850 | 2 157 |
| Staff expenses | −4 | −1 | −48 | 5 | −0 | −521 | −736 | −202 | −203 | −408 | −473 | −460 |
| EBITDA | −89 | −319 | −836 | 216 | −93 | 385 | 399 | 543 | 446 | 268 | −156 | 431 |
| Depreciation & amort. | −0 | −67 | −90 | −101 | −147 | −126 | −129 | −98 | −116 | −136 | −151 | −121 |
| EBIT | −89 | −386 | −926 | 115 | −239 | 259 | 270 | 445 | 329 | 132 | −307 | 310 |
| Net financials | −7 | −63 | −104 | −104 | −106 | −100 | −125 | −155 | −149 | −122 | −211 | −262 |
| Profit before tax | −96 | −448 | −1 030 | 11 | −345 | 159 | 144 | 289 | 181 | 10 | −518 | 47 |
| Tax | −0 | −0 | −52 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −96 | −448 | −978 | 11 | −345 | 159 | 144 | 289 | 181 | 10 | −518 | 47 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 769 | 1 884 | 2 144 | 2 467 | 2 225 | 2 494 | 4 618 | 4 694 | 4 879 | 4 886 | 4 239 | 3 865 |
| Equity | 442 | 644 | −117 | 294 | 149 | 308 | 452 | 742 | 922 | 932 | 414 | 461 |
| Long-term debt | 1 200 | 1 200 | 2 195 | 2 164 | 2 042 | 1 920 | 3 812 | 3 773 | 3 707 | 3 625 | 3 462 | 3 299 |
| Short-term debt | 127 | 40 | 66 | 8 | 34 | 266 | 355 | 179 | 250 | 329 | 363 | 105 |
| Total debt | 1 327 | 1 240 | 2 261 | 2 173 | 2 076 | 2 186 | 4 166 | 3 952 | 3 956 | 3 954 | 3 825 | 3 404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Deputy Member | Deputy Member | 2024 | — | — |
MK Deputy Member | Deputy Member | 2018 | — | — |
EØ Deputy Member | Deputy Member | 2023 | — | — |
NJ Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gaia Øst Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Løvstad Havik | Deputy Member | 0 companies |
| Mette Kristin Hellerud | Deputy Member | 0 companies |
| Eirin Østgaard | Deputy Member | 0 companies |
| Natascha Jorde | Deputy Member | 0 companies |
| Aina Søbakk | Board of Directors | 0 companies |
| Marianne Helgesen | Board of Directors | 0 companies |
| Bjørn Hansen | Board of Directors | 0 companies |
| Nina Christin Østgaard | Chairman | 0 companies |
| Ingeborg Bang | Board of Directors | 0 companies |
| Ståle Måntrøen | Deputy Chairman | 0 companies |
| John Gursli | Chairman | 0 companies |
| Anna Gabriella Thomasine Kinde | Board of Directors | 0 companies |
| Thurid Margareta Ingvardsen | Board of Directors | 0 companies |
| Hrafnhildur Elisabet Frostadottir | Board of Directors | 0 companies |
| Georg Heinrich Hansen | Board of Directors | 0 companies |