| Revenue | NOK 1,7M | -55% |
| EBITDA | NOK 1,6M | +554% |
| Net profit | NOK 1,3M | +555% |
| Total assets | NOK 1,8M | -2% |
| Equity | NOK 33K | -66% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 1 028 | 1 543 | 1 713 | 2 299 | 2 342 | 2 449 | 2 701 | 3 026 | 3 499 | 4 436 | 4 424 | 3 799 | 1 711 |
| Staff expenses | −57 | −765 | −1 157 | −1 258 | −1 911 | −1 870 | −1 865 | −2 081 | −2 470 | −2 767 | −3 388 | −3 385 | −2 457 | −23 |
| EBITDA | −13 | 63 | 151 | 119 | 69 | 162 | 267 | 239 | 200 | 249 | 255 | 336 | 251 | 1 640 |
| Depreciation & amort. | −3 | −56 | −29 | −28 | −8 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | 7 | 122 | 91 | 60 | 161 | 267 | 239 | 200 | 249 | 255 | 336 | 251 | 1 640 |
| Net financials | 0 | 2 | 1 | 0 | −2 | 0 | 1 | 2 | 1 | −6 | −9 | 6 | 29 | 31 |
| Profit before tax | −16 | 8 | 123 | 92 | 58 | 161 | 268 | 241 | 201 | 243 | 246 | 342 | 280 | 1 671 |
| Tax | −6 | 2 | 34 | 40 | 21 | 36 | 63 | 60 | 44 | 62 | 83 | 72 | 74 | 325 |
| Net profit | −10 | 6 | 88 | 51 | 37 | 125 | 205 | 182 | 157 | 182 | 163 | 269 | 205 | 1 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 546 | 367 | 533 | 554 | 660 | 701 | 767 | 842 | 1 028 | 948 | 1 650 | 1 817 | 1 783 |
| Equity | 20 | 26 | 55 | 106 | 143 | 30 | 171 | 253 | 310 | 358 | 303 | 443 | 97 | 33 |
| Long-term debt | 100 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 370 | 312 | 427 | 411 | 630 | 530 | 514 | 533 | 671 | 645 | 1 208 | 1 720 | 1 448 |
| Total debt | 155 | 520 | 312 | 427 | 411 | 630 | 530 | 514 | 533 | 671 | 645 | 1 208 | 1 720 | 1 749 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lyn Holding As | Company | 45.8% | 45.8% | 2022 |
Borge Handel As | Company | 44.0% | 44.0% | 2022 |
| Individual | 10.2% | 10.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Skodjevåg | Board of Directors | 0 companies |
| Vidar Minge | Board of Directors | 0 companies |
| Atle Borge | Chairman | 0 companies |