| Revenue | NOK 305K | +63% |
| EBITDA | NOK 85K | +2735% |
| Net profit | NOK -82K | +28% |
| Total assets | NOK 1,8M | -1% |
| Equity | NOK -30K | -157% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 27 | 216 | 264 | 386 | 340 | 309 | 317 | 263 | 292 | 170 | 187 | 305 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −15 | 94 | 163 | 122 | 115 | 183 | 180 | 80 | 141 | 35 | −3 | 85 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −38 | −37 | −37 | −38 | −50 | −50 |
| EBIT | −13 | −15 | 94 | 163 | 122 | 115 | 183 | 142 | 42 | 105 | −3 | −53 | 35 |
| Net financials | 0 | −20 | −91 | −92 | −88 | −96 | −85 | −84 | −92 | −83 | −102 | −131 | −140 |
| Profit before tax | −13 | −36 | 3 | 71 | 34 | 19 | 98 | 58 | −50 | 21 | −105 | −184 | −106 |
| Tax | −0 | −0 | −0 | 7 | 8 | 5 | 23 | 13 | −0 | −10 | −0 | −70 | −23 |
| Net profit | −13 | −36 | 3 | 64 | 25 | 14 | 75 | 46 | −50 | 31 | −105 | −114 | −82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 1 970 | 2 047 | 2 074 | 2 034 | 2 013 | 2 045 | 1 973 | 2 210 | 2 172 | 2 010 | 1 853 | 1 829 |
| Equity | 99 | 64 | 67 | 131 | 156 | 170 | 245 | 291 | 241 | 272 | 167 | 53 | −30 |
| Long-term debt | 0 | 1 895 | 1 965 | 1 899 | 1 832 | 1 765 | 1 693 | 1 617 | 1 957 | 1 890 | 1 827 | 1 779 | 1 738 |
| Short-term debt | 15 | 11 | 15 | 44 | 46 | 78 | 107 | 64 | 12 | 10 | 16 | 21 | 121 |
| Total debt | 15 | 1 906 | 1 980 | 1 943 | 1 878 | 1 843 | 1 800 | 1 682 | 1 969 | 1 900 | 1 843 | 1 800 | 1 859 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
OM | Board of Directors | 2012 | — | — |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nidaros Consult As | Company | 25.0% | 25.0% | 2024 |
Letnes Eiendom As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Audun Letnes | Chairman | 0 companies |
| Trond Fostad | Chairman | 0 companies |
| Håvard Eiternes | Board of Directors | 0 companies |
| Ola Myhr | Board of Directors | 0 companies |
| Anders Olai Eiternes | Board of Directors | 0 companies |
| John Eiternes | Board of Directors | 0 companies |