| Revenue | NOK 197K | +1% |
| EBITDA | NOK -20K | +79% |
| Net profit | NOK 37K | +110% |
| Total assets | NOK 12,9M | +0% |
| Equity | NOK 12,3M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 137 | 141 | 144 | 160 | 154 | 154 | 162 | 165 | 172 | 183 | 189 | 195 | 197 |
| Staff expenses | −48 | −66 | −169 | −234 | −271 | −321 | −292 | −251 | −250 | −251 | −251 | −251 | −177 | −50 |
| EBITDA | −113 | −70 | −113 | −166 | −233 | −271 | −218 | −146 | −143 | −141 | −146 | −130 | −97 | −20 |
| Depreciation & amort. | −10 | −25 | −25 | −25 | −25 | −25 | −25 | −27 | −32 | −32 | −30 | −25 | −25 | −25 |
| EBIT | −124 | −94 | −138 | −191 | −258 | −296 | −243 | −173 | −175 | −173 | −176 | −154 | −122 | −45 |
| Net financials | 400 | 444 | 198 | −27 | 247 | 272 | 224 | 211 | 212 | −143 | 209 | 494 | −11 | 351 |
| Profit before tax | 276 | 349 | 60 | −218 | −11 | −24 | −18 | 38 | 37 | −316 | 33 | 340 | −133 | 307 |
| Tax | 110 | 96 | 88 | 48 | −174 | 92 | 52 | −27 | 4 | −126 | 18 | −237 | 241 | 270 |
| Net profit | 166 | 253 | −28 | −265 | 163 | −116 | −70 | 65 | 33 | −190 | 15 | 577 | −373 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 260 | 13 504 | 13 504 | 13 420 | 13 334 | 13 095 | 12 996 | 13 047 | 13 083 | 12 895 | 12 911 | 13 492 | 12 931 | 12 938 |
| Equity | 13 103 | 13 355 | 13 328 | 13 062 | 13 225 | 12 959 | 12 888 | 12 953 | 12 986 | 12 796 | 12 812 | 13 139 | 12 765 | 12 302 |
| Long-term debt | 35 | 38 | 41 | 40 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 110 | 135 | 317 | 109 | 136 | 107 | 94 | 97 | 98 | 100 | 354 | 165 | 636 |
| Total debt | 158 | 148 | 176 | 357 | 109 | 136 | 108 | 94 | 97 | 98 | 100 | 354 | 165 | 636 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Randi Laache Kilane | Board of Directors | 0 companies |
| Sigurd Kilane | Chairman | 0 companies |
| Arne Eiken | Board of Directors | 0 companies |