| Revenue | NOK 30,2M | +5% |
| EBITDA | NOK -3K | +100% |
| Net profit | NOK -1,1M | +72% |
| Total assets | NOK 10,8M | -4% |
| Equity | NOK -8,2M | -16% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 964 | 19 373 | 28 526 | 28 720 | 30 196 |
| Staff expenses | −7 334 | −7 298 | −11 909 | −13 114 | −12 732 |
| EBITDA | 1 535 | 1 681 | 43 | −3 238 | −3 |
| Depreciation & amort. | −1 265 | −1 269 | −359 | −704 | −1 039 |
| EBIT | 270 | 412 | −316 | −3 942 | −1 042 |
| Net financials | −266 | −227 | −40 | −52 | −71 |
| Profit before tax | 4 | 185 | −356 | −3 994 | −1 112 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 | 185 | −356 | −3 994 | −1 112 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 243 | 5 951 | 6 464 | 11 283 | 10 829 |
| Equity | −2 950 | −2 765 | −3 121 | −7 115 | −8 227 |
| Long-term debt | 5 161 | 4 234 | 2 940 | 9 581 | 10 573 |
| Short-term debt | 4 032 | 4 483 | 6 645 | 8 817 | 8 484 |
| Total debt | 9 193 | 8 717 | 9 585 | 18 398 | 19 057 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AC Chief Executive Officer | Chief Executive Officer | 2025 |
TB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
TR Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
JE Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Rikhard Oppedal Raanti | Chief Executive Officer | 0 companies |
| Anna Caroline Rusdal | Chief Executive Officer | 0 companies |
| Jan Erik Nygård Hauge | Chief Executive Officer | 0 companies |
| Torleiv Bore Middelthon | Chief Executive Officer | 0 companies |
| Kristina Maaseide | Board of Directors | 0 companies |
| Trond Moi | Board of Directors | 0 companies |
| Fredrick Reidar Maaseide | Board of Directors | 0 companies |
| Sven Sigmund Ledaal | Board of Directors | 0 companies |
| Daniel Thu | Board of Directors | 0 companies |
| Kristina Maaseide-Hagland | Board of Directors | 0 companies |
| Morten Cruys Magnus Sagen | Board of Directors | 0 companies |
| Bjørn Maaseide | Board of Directors | 0 companies |
| Rune Kenneth Nygård | Board of Directors | 0 companies |
| Susanne Rødal | Board of Directors | 0 companies |