| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | +21% |
| Net profit | NOK -552K | +95% |
| Total assets | NOK 588K | -78% |
| Equity | NOK -8,3M | -7% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 600 | 3 600 | 1 819 | 679 | 679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 284 | −2 428 | −598 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −107 | −598 | 218 | 469 | 556 | −59 | −26 | −10 | −14 | −17 | −41 | −32 |
| Depreciation & amort. | −50 | −66 | −63 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −157 | −664 | 154 | 469 | 556 | −59 | −26 | −10 | −14 | −17 | −41 | −32 |
| Net financials | −54 | 644 | −87 | −368 | −479 | −342 | −329 | −78 | −72 | −218 | −10 062 | −519 |
| Profit before tax | −211 | −20 | 68 | 101 | 76 | −401 | −355 | −88 | −87 | −235 | −10 102 | −552 |
| Tax | 70 | 267 | 35 | 87 | 64 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −280 | −288 | 32 | 14 | 12 | −401 | −355 | −88 | −87 | −235 | −10 102 | −552 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 790 | 7 685 | 6 643 | 7 046 | 9 675 | 9 748 | 8 591 | 7 983 | 7 070 | 6 111 | 2 634 | 588 |
| Equity | 1 760 | 1 472 | 1 504 | 1 518 | 1 531 | 1 130 | 775 | 687 | 600 | 365 | −7 737 | −8 289 |
| Long-term debt | 2 001 | 2 048 | 3 134 | 3 300 | 7 275 | 7 875 | 7 175 | 6 650 | 5 830 | 5 120 | 9 870 | 8 370 |
| Short-term debt | 2 029 | 4 166 | 2 005 | 2 228 | 870 | 744 | 641 | 646 | 640 | 625 | 501 | 507 |
| Total debt | 4 030 | 6 213 | 5 139 | 5 528 | 8 145 | 8 619 | 7 816 | 7 296 | 6 470 | 5 745 | 10 371 | 8 877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Terroir As | Company | 50.0% | 50.0% | 2022 |
Maaseide Promotion As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Rikhard Oppedal Raanti | Chief Executive Officer | 0 companies |
| Torleiv Bore Middelthon | Chief Executive Officer | 0 companies |
| Kristina Maaseide | Board of Directors | 0 companies |
| Kristina Maaseide-Hagland | Board of Directors | 0 companies |
| Bjørn Maaseide | Board of Directors | 0 companies |
| Rune Kenneth Nygård | Board of Directors | 0 companies |