| Revenue | NOK 438K | +24% |
| EBITDA | NOK -749K | +38% |
| Net profit | NOK -142K | -101% |
| Total assets | NOK 14,1M | +0% |
| Equity | NOK 13,9M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 2 272 | 1 735 | 4 691 | 5 647 | 3 909 | 2 944 | 2 163 | 3 422 | 2 489 | 2 509 | 354 | 438 |
| Staff expenses | −153 | −1 175 | −1 657 | −1 955 | −2 814 | −2 818 | −3 193 | −2 341 | −1 834 | −1 578 | −1 881 | −1 124 | −958 |
| EBITDA | −21 | 273 | −74 | 1 062 | 968 | 735 | −679 | −366 | 1 379 | 653 | 469 | −1 212 | −749 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −13 | −13 | −2 | −6 | −6 | −6 |
| EBIT | −21 | 273 | −74 | 1 062 | 968 | 735 | −689 | −379 | 1 366 | 651 | 463 | −1 218 | −754 |
| Net financials | 0 | 1 | −0 | 1 | −4 | 5 | −5 | −11 | 0 | 1 | 322 | 13 884 | 612 |
| Profit before tax | −21 | 273 | −74 | 1 062 | 965 | 740 | −694 | −390 | 1 366 | 652 | 785 | 12 666 | −142 |
| Tax | −0 | 73 | −18 | 288 | 242 | 183 | −0 | −0 | 48 | 143 | 105 | −2 | −0 |
| Net profit | −21 | 200 | −56 | 775 | 722 | 557 | −694 | −390 | 1 318 | 508 | 680 | 12 668 | −142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 636 | 982 | 2 012 | 2 026 | 2 302 | 1 326 | 1 171 | 2 267 | 1 736 | 1 874 | 14 145 | 14 096 |
| Equity | 9 | 209 | 153 | 928 | 950 | 1 507 | 813 | 422 | 1 741 | 1 249 | 1 329 | 13 997 | 13 855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 0 | 0 |
| Short-term debt | 164 | 427 | 829 | 1 085 | 1 076 | 796 | 513 | 748 | 525 | 485 | 544 | 149 | 241 |
| Total debt | 164 | 427 | 829 | 1 085 | 1 076 | 796 | 513 | 748 | 526 | 487 | 546 | 149 | 241 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Ibragimov | Chairman | 0 companies |