| Revenue | NOK 16,9M | +10% |
| EBITDA | NOK 1,1M | -47% |
| Net profit | NOK 949K | -50% |
| Total assets | NOK 11,6M | +23% |
| Equity | NOK 6,9M | +16% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 413 | 4 388 | 8 682 | 13 498 | 11 536 | 9 532 | 10 061 | 9 475 | 10 451 | 8 433 | 15 413 | 16 942 |
| Staff expenses | −29 | −425 | −2 032 | −2 458 | −2 836 | −3 842 | −1 377 | −3 062 | −3 199 | −2 783 | −2 870 | −3 669 | −4 815 |
| EBITDA | −49 | −1 126 | −1 578 | 1 052 | 3 662 | −1 412 | 1 883 | 182 | 19 | 1 125 | −339 | 2 037 | 1 074 |
| Depreciation & amort. | −0 | −34 | −81 | −81 | −55 | −37 | −803 | −800 | −800 | −795 | −29 | −38 | −56 |
| EBIT | −49 | −1 160 | −1 660 | 971 | 3 607 | −1 449 | 1 080 | −618 | −782 | 330 | −367 | 1 999 | 1 018 |
| Net financials | 0 | −54 | −343 | −987 | −206 | −349 | −158 | −195 | −257 | 13 | −174 | −117 | −69 |
| Profit before tax | −48 | −1 213 | −2 003 | −16 | 3 401 | −1 798 | 921 | −813 | −1 038 | 343 | −541 | 1 881 | 949 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −48 | −1 213 | −2 003 | −16 | 3 401 | −1 798 | 921 | −813 | −1 038 | 343 | −541 | 1 881 | 949 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 499 | 2 983 | 3 967 | 6 039 | 11 885 | 10 352 | 10 145 | 8 560 | 7 410 | 7 117 | 6 926 | 9 427 | 11 602 |
| Equity | 472 | 1 008 | −6 | 1 378 | 6 778 | 4 980 | 5 302 | 4 489 | 3 451 | 3 794 | 4 053 | 5 934 | 6 883 |
| Long-term debt | 0 | 838 | 2 440 | 3 075 | 2 939 | 2 570 | 2 230 | 1 870 | 2 450 | 2 075 | 1 843 | 1 990 | 2 658 |
| Short-term debt | 27 | 1 136 | 1 533 | 1 586 | 2 168 | 2 801 | 2 121 | 1 832 | 1 263 | 1 126 | 1 031 | 1 503 | 2 061 |
| Total debt | 27 | 1 974 | 3 973 | 4 661 | 5 107 | 5 372 | 4 352 | 3 702 | 3 713 | 3 200 | 2 873 | 3 493 | 4 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skjeggerud East Ltd | Company | 20.8% | 20.8% | 2022 |
Florentin Gheorghiu | Company | 17.3% | 17.3% | 2022 |
Sita Holding B.V | Company | 14.0% | 14.0% | 2022 |
| Individual | 13.2% | 13.2% | 2022 | |
Jaro Gruppen As | Company | 10.0% | 10.0% | 2022 |
Pekama As | Company | 9.7% | 9.7% | 2022 |
Atlas Invest As | Company | 9.4% | 9.4% | 2022 |
| Individual | 2.0% | 2.0% | 2022 | |
Bosco Di Tiglio As | Company | 1.8% | 1.8% | 2022 |
Brurok Holding As | Company | 1.8% | 1.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Yang Sun | Chief Executive Officer | 0 companies |
| Jan Morten Hvidsten | Chairman | 0 companies |
| Wiggo Evensen | Board of Directors | 0 companies |
| Arild Skjeggerud | Board of Directors | 0 companies |