| Revenue | NOK 0 | — |
| EBITDA | NOK -14,8M | -73% |
| Net profit | NOK 16,4M | -48% |
| Total assets | NOK 955,5M | +28% |
| Equity | NOK 764,4M | +3% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 175 | 8 846 | 23 436 | 21 282 | 15 220 | 14 193 | 7 454 | 140 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 541 | −5 633 | −12 812 | −22 294 | −22 262 | −15 877 | −1 376 | 5 | −0 | −0 | −0 | −0 |
| EBITDA | −2 743 | −3 093 | −2 801 | −11 105 | −15 097 | −5 645 | 7 115 | −1 464 | −14 801 | −14 708 | −8 548 | −14 809 |
| Depreciation & amort. | −15 | −140 | −237 | −1 011 | −999 | −923 | −3 655 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 759 | −3 233 | −3 038 | −12 116 | −16 096 | −6 568 | 3 460 | −1 464 | −14 801 | −14 708 | −8 548 | −14 809 |
| Net financials | 15 | −6 | −8 | −571 | −2 139 | −648 | −2 927 | 12 126 | 27 593 | 24 387 | 43 415 | 37 248 |
| Profit before tax | −2 743 | −3 239 | −3 046 | −12 688 | −18 236 | −7 216 | 533 | 10 662 | 12 792 | 9 679 | 34 867 | 22 439 |
| Tax | 117 | −0 | −0 | −0 | −0 | −0 | −0 | −9 018 | −0 | −0 | −0 | −0 |
| Net profit | −2 860 | −3 239 | −3 046 | −12 688 | −18 236 | −7 216 | 533 | 19 681 | 7 438 | 6 913 | 31 854 | 16 417 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 664 | 29 834 | 41 185 | 73 883 | 100 055 | 100 320 | 104 729 | 361 484 | 501 778 | 422 833 | 745 079 | 955 463 |
| Equity | 7 531 | 26 782 | 36 636 | 51 301 | 76 641 | 85 326 | 93 437 | 350 253 | 437 142 | 415 230 | 740 958 | 764 368 |
| Long-term debt | 0 | 0 | 0 | 18 215 | 0 | 0 | 0 | 0 | 1 397 | 218 | 218 | 0 |
| Short-term debt | 2 133 | 3 052 | 4 549 | 4 367 | 23 414 | 14 994 | 11 292 | 11 231 | 63 240 | 7 385 | 3 905 | 191 095 |
| Total debt | 2 133 | 3 052 | 4 549 | 22 582 | 23 414 | 14 994 | 11 292 | 11 231 | 64 636 | 7 603 | 4 123 | 191 095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LH Deputy Member | Deputy Member | 2022 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KØ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.3% | 13.3% | 2022 | |
Valinor As | Company | 11.9% | 11.9% | 2024 |
| Individual | 9.3% | 9.3% | 2022 | |
Nordnet Bank Ab | Company | 9.1% | 9.1% | 2024 |
Avanza Bank Ab | Company | 6.3% | 6.3% | 2024 |
Skandinaviska Enskilda Banken Ab | Company | 5.2% | 5.2% | 2024 |
Danske Bank A/S | Company | 4.6% | 4.6% | 2024 |
| Individual | 4.2% | 4.2% | 2022 | |
Verdipapirfondet Dnb Norge Selektiv | Company | 3.8% | 3.8% | 2024 |
Verdipapirfondet Dnb Smb | Company | 3.7% | 3.7% | 2024 |
Morgan Stanley & Co. Int. Plc. | Company | 3.3% | 3.3% | 2024 |
| Individual | 2.9% | 2.9% | 2022 | |
Kontrari As | Company | 2.9% | 2.9% | 2024 |
Saxo Bank A/S | Company | 2.7% | 2.7% | 2024 |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 | |
Clearstream Banking S.A. | Company | 2.3% | 2.3% | 2024 |
| Individual | 2.0% | 2.0% | 2022 | |
Must Invest As | Company | 1.8% | 1.8% | 2024 |
Lyngneset Invest As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.7% | 1.7% | 2024 | |
The Bank Of New York Mellon Sa/Nv | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.6% | 1.6% | 2022 | |
Nordea Bank Abp | Company | 1.5% | 1.5% | 2024 |
Laboremus Industrier As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.3% | 1.3% | 2022 | |
Østrem Invest As | Company | 1.3% | 1.3% | 2024 |
State Street Bank And Trust Comp | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.2% | 1.2% | 2022 | |
Ubs Switzerland Ag | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
Société Générale | Company | 1.0% | 1.0% | 2023 |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bardenfleth-Hansen | Chief Executive Officer | 0 companies |
| Lars Helge Helvig | Deputy Member | 0 companies |
| Anders Thingbø | Chief Executive Officer | 0 companies |
| Kurt Østrem | Chief Executive Officer | 0 companies |
| Pål Selboe Valseth | Chairman | 0 companies |
| Karoline Nystrøm | Board of Directors | 0 companies |
| Stig Harry Christiansen | Board of Directors | 0 companies |
| Christian Rangen | Board of Directors | 0 companies |
| Jennifer Jacobs Dungs | Board of Directors | 0 companies |
| Ingelin Drøpping | Chairman | 0 companies |
| An Joanna De Pauw | Board of Directors | 0 companies |
| Rune Edvin Marthinussen | Deputy Chairman | 0 companies |
| Gunnar Hviding | Board of Directors | 0 companies |