| Revenue | NOK 4,8M | +8% |
| EBITDA | NOK 3,1M | +15% |
| Net profit | NOK 1,8M | +20% |
| Total assets | NOK 14,9M | +3% |
| Equity | NOK 3,6M | +101% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 1 721 | 1 799 | 1 853 | 2 930 | 3 007 | 3 107 | 3 287 | 3 235 | 3 339 | 3 580 | 3 454 | 4 395 | 4 761 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 35 | 1 672 | 1 749 | 1 801 | 2 023 | 2 164 | 2 168 | 2 245 | 2 309 | 2 184 | 2 277 | 2 359 | 2 670 | 3 066 |
| Depreciation & amort. | −11 | −137 | −137 | −137 | −311 | −326 | −327 | −339 | −350 | −190 | −182 | −177 | −158 | −197 |
| EBIT | 24 | 1 535 | 1 612 | 1 664 | 1 712 | 1 838 | 1 841 | 1 906 | 1 958 | 1 994 | 2 095 | 2 182 | 2 512 | 2 869 |
| Net financials | −38 | −441 | −394 | −318 | −298 | −269 | −262 | −286 | −217 | −164 | −240 | −503 | −569 | −543 |
| Profit before tax | −14 | 1 093 | 1 218 | 1 345 | 1 414 | 1 569 | 1 579 | 1 620 | 1 741 | 1 830 | 1 855 | 1 679 | 1 943 | 2 325 |
| Tax | −7 | 303 | 329 | 355 | 349 | 371 | 358 | 356 | 383 | 403 | 408 | 369 | 427 | 512 |
| Net profit | −7 | 790 | 889 | 990 | 1 065 | 1 197 | 1 221 | 1 264 | 1 358 | 1 428 | 1 447 | 1 310 | 1 516 | 1 814 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 404 | 13 757 | 13 662 | 13 201 | 14 358 | 14 440 | 14 148 | 13 980 | 13 939 | 13 985 | 13 778 | 13 974 | 14 505 | 14 878 |
| Equity | 2 681 | 2 871 | 2 760 | 2 750 | 3 065 | 3 263 | 3 484 | 3 748 | 4 106 | 4 534 | 1 800 | 1 800 | 1 800 | 3 614 |
| Long-term debt | 10 400 | 9 956 | 9 454 | 8 941 | 9 583 | 9 096 | 8 607 | 8 122 | 7 634 | 7 141 | 6 647 | 9 525 | 9 527 | 9 590 |
| Short-term debt | 322 | 930 | 1 449 | 1 510 | 1 709 | 2 081 | 2 057 | 2 110 | 2 199 | 2 311 | 5 331 | 2 649 | 3 178 | 1 674 |
| Total debt | 10 722 | 10 886 | 10 902 | 10 451 | 11 293 | 11 177 | 10 664 | 10 232 | 9 833 | 9 452 | 11 978 | 12 174 | 12 705 | 11 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M/P Holding As | Company | 66.7% | 66.7% | 2024 |
Otto Olsen Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Soppeland | Chief Executive Officer | 0 companies |
| Per Nebdal | Chief Executive Officer | 0 companies |
| Jon Rasmus Aurdal | Board of Directors | 0 companies |
| Ole Melhus | Chairman | 0 companies |
| Magnar Bøe | Board of Directors | 0 companies |
| Sigurd Borden Stray | Board of Directors | 0 companies |