| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +7% |
| Net profit | NOK -740K | -8535% |
| Total assets | NOK 69K | -91% |
| Equity | NOK -1,8M | -73% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 900 | 532 | 417 | 255 | 339 | 402 | 6 | 35 | 0 | 0 | 0 | 0 |
| Staff expenses | −621 | −566 | −439 | −447 | −291 | −320 | −2 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −92 | −225 | −186 | −380 | −126 | −106 | −67 | 21 | −9 | −8 | −9 | −8 |
| Depreciation & amort. | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −117 | −225 | −186 | −380 | −126 | −106 | −67 | 21 | −9 | −8 | −9 | −8 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | −732 |
| Profit before tax | −117 | −225 | −186 | −380 | −126 | −106 | −67 | 21 | −9 | −8 | −9 | −740 |
| Tax | −34 | 34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −83 | −259 | −186 | −380 | −126 | −106 | −67 | 21 | −9 | −8 | −9 | −740 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 176 | 396 | 180 | 734 | 757 | 814 | 814 | 800 | 800 | 800 | 69 |
| Equity | 117 | −142 | −329 | −709 | −835 | −941 | −1 009 | −988 | −997 | −1 004 | −1 013 | −1 753 |
| Long-term debt | 0 | 0 | 522 | 742 | 550 | 1 518 | 1 615 | 1 616 | 1 622 | 1 630 | 1 639 | 1 647 |
| Short-term debt | 238 | 319 | 203 | 147 | 1 019 | 180 | 207 | 186 | 174 | 174 | 174 | 174 |
| Total debt | 238 | 319 | 725 | 889 | 1 569 | 1 698 | 1 823 | 1 802 | 1 797 | 1 805 | 1 813 | 1 822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2012 | — | — |
RI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Holøyen | Deputy Member | 0 companies |
| Ragnar Inge Holøyen | Chief Executive Officer | 0 companies |