| Revenue | NOK 2,2M | +611% |
| EBITDA | NOK 2,1M | +748% |
| Net profit | NOK 1,6M | +2809% |
| Total assets | NOK 2,2M | +16% |
| Equity | NOK 30K | -58% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 214 | 204 | 213 | 240 | 242 | 251 | 255 | 255 | 271 | 286 | 303 | 2 155 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −182 | −0 | −210 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 166 | 170 | 189 | 192 | 216 | 24 | 221 | 1 | 211 | 222 | 242 | 248 | 2 104 |
| Depreciation & amort. | −66 | −66 | −65 | −66 | −67 | −67 | −67 | −67 | −62 | −60 | −48 | −48 | −24 |
| EBIT | 100 | 104 | 124 | 126 | 149 | −43 | 154 | −66 | 149 | 162 | 194 | 200 | 2 080 |
| Net financials | −111 | −107 | −108 | −105 | −106 | −88 | −84 | −80 | −79 | −92 | −132 | −136 | −10 |
| Profit before tax | −11 | −3 | 16 | 21 | 43 | −131 | 70 | −145 | 70 | 71 | 63 | 65 | 2 070 |
| Tax | −0 | 3 | 8 | 8 | 14 | −0 | −0 | −0 | −0 | 6 | 7 | 8 | 432 |
| Net profit | −11 | −6 | 8 | 14 | 28 | −131 | 70 | −145 | 70 | 65 | 56 | 56 | 1 637 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 582 | 2 503 | 2 434 | 2 388 | 2 321 | 2 264 | 2 203 | 2 124 | 2 105 | 2 036 | 1 969 | 1 934 | 2 237 |
| Equity | 14 | 8 | 16 | 30 | 59 | −100 | −30 | −176 | −106 | −41 | 15 | 71 | 30 |
| Long-term debt | 2 530 | 2 436 | 2 352 | 2 260 | 2 168 | 2 279 | 2 155 | 2 223 | 2 151 | 2 011 | 1 882 | 1 749 | 0 |
| Short-term debt | 38 | 59 | 65 | 98 | 94 | 85 | 79 | 77 | 59 | 65 | 72 | 115 | 1 878 |
| Total debt | 2 567 | 2 495 | 2 417 | 2 357 | 2 262 | 2 364 | 2 233 | 2 300 | 2 211 | 2 077 | 1 954 | 1 863 | 2 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØN Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
TN Deputy Member | Deputy Member | 2012 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MU Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Nilsskog | Chief Executive Officer | 0 companies |
| Tom Nilsskog | Deputy Member | 0 companies |
| Mariann Nilsskog | Chief Executive Officer | 0 companies |
| Mariann Unkervatn | Chief Executive Officer | 0 companies |