| Revenue | NOK 19,7M | +7% |
| EBITDA | NOK 1,7M | +84% |
| Net profit | NOK 1,3M | +87% |
| Total assets | NOK 9,2M | +11% |
| Equity | NOK 4,1M | +3% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 880 | 15 281 | 16 537 | 18 369 | 19 746 |
| Staff expenses | −10 410 | −10 676 | −11 413 | −12 693 | −12 748 |
| EBITDA | 1 112 | 1 025 | 1 228 | 930 | 1 709 |
| Depreciation & amort. | −39 | −36 | −40 | −52 | −46 |
| EBIT | 1 073 | 989 | 1 188 | 878 | 1 663 |
| Net financials | 18 | 41 | 23 | 36 | 34 |
| Profit before tax | 1 090 | 1 030 | 1 211 | 914 | 1 697 |
| Tax | 243 | 220 | 260 | 205 | 375 |
| Net profit | 848 | 809 | 951 | 709 | 1 322 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 352 | 7 635 | 8 369 | 8 305 | 9 207 |
| Equity | 3 717 | 3 790 | 3 882 | 3 958 | 4 064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 635 | 3 845 | 4 487 | 4 347 | 5 144 |
| Total debt | 3 635 | 3 845 | 4 487 | 4 347 | 5 144 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ME Deputy Member | Deputy Member | 2022 |
OK Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
TH Deputy Member | Deputy Member | 2020 – 2022 |
ON Deputy Member | Deputy Member | 2022 – 2024 |
RM Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.88% | 8.88% | 2024 | |
| Individual | 8.88% | 8.88% | 2024 | |
| Individual | 8.88% | 8.88% | 2024 | |
| Individual | 8.8% | 8.8% | 2024 | |
| Individual | 8.56% | 8.56% | 2024 | |
| Individual | 8.15% | 8.15% | 2023 | |
| Individual | 8.15% | 8.15% | 2022 | |
| Individual | 6.11% | 6.11% | 2024 | |
| Individual | 6.11% | 6.11% | 2022 | |
| Individual | 5.38% | 5.38% | 2024 | |
| Individual | 5.38% | 5.38% | 2024 | |
| Individual | 5.38% | 5.38% | 2024 | |
| Individual | 5.3% | 5.3% | 2024 | |
| Individual | 4.89% | 4.89% | 2024 | |
| Individual | 3.26% | 3.26% | 2024 | |
| Individual | 3.1% | 3.1% | 2022 | |
| Individual | 1.22% | 1.22% | 2024 | |
| Individual | 1.22% | 1.22% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thorstein Hensrud | Deputy Member | 0 companies |
| Ole Næss | Deputy Member | 0 companies |
| Martine Eidsand | Deputy Member | 0 companies |
| Ole Klæstad | Deputy Member | 0 companies |
| Roberta Margeviciüté | Deputy Member | 0 companies |
| Martha Putten Bredviken | Board of Directors | 0 companies |
| Trygve Brandrud | Chairman | 0 companies |
| Berit Oline Sunnset | Board of Directors | 0 companies |
| Jakob Ruud | Chairman | 0 companies |