| Revenue | NOK 683K | +54% |
| EBITDA | NOK 363K | +72% |
| Net profit | NOK -391K | -509% |
| Total assets | NOK 14,4M | +376% |
| Equity | NOK 2,5M | -13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 481 | 490 | 500 | 515 | 529 | 539 | 554 | 569 | 576 | 597 | 646 | 444 | 683 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 147 | 138 | 78 | 50 | −240 | 357 | 341 | 367 | 412 | 416 | 375 | 369 | 212 | 363 |
| Depreciation & amort. | −26 | −78 | −78 | −78 | −78 | −78 | −78 | −87 | −115 | −115 | −115 | −115 | −115 | −157 |
| EBIT | 121 | 60 | 0 | −28 | −318 | 279 | 263 | 280 | 296 | 301 | 259 | 254 | 96 | 206 |
| Net financials | 0 | 5 | 7 | 7 | 7 | −0 | −1 | 11 | −1 | −2 | 23 | 33 | 27 | −673 |
| Profit before tax | 121 | 65 | 7 | −21 | −311 | 278 | 263 | 291 | 296 | 299 | 282 | 288 | 123 | −467 |
| Tax | 34 | 12 | 2 | −18 | −79 | 65 | 58 | 64 | 65 | 66 | 62 | 63 | 27 | −76 |
| Net profit | 87 | 53 | 5 | −3 | −232 | 214 | 205 | 227 | 231 | 233 | 220 | 224 | 96 | −391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 821 | 2 902 | 2 895 | 2 907 | 3 150 | 3 094 | 3 515 | 2 938 | 3 165 | 3 441 | 3 043 | 3 029 | 3 022 | 14 392 |
| Equity | 2 664 | 2 716 | 2 722 | 2 750 | 2 423 | 2 468 | 2 506 | 2 555 | 2 576 | 2 585 | 2 585 | 2 810 | 2 905 | 2 514 |
| Long-term debt | 151 | 156 | 158 | 152 | 41 | 52 | 718 | 74 | 317 | 508 | 82 | 80 | 76 | 11 063 |
| Short-term debt | 6 | 29 | 15 | 5 | 686 | 574 | 291 | 309 | 272 | 348 | 376 | 140 | 40 | 815 |
| Total debt | 157 | 185 | 174 | 157 | 727 | 626 | 1 010 | 382 | 589 | 856 | 458 | 219 | 116 | 11 878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Deputy Member | Deputy Member | 2021 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Butikkartikler As | Company | 100.0% | 100.0% | 2024 |
Rishaug Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Idar Rishaug | Deputy Member | 0 companies |
| Nicolai Brodtkorb | Chief Executive Officer | 0 companies |
| Morgan Rene Peter | Chief Executive Officer | 0 companies |
| Kristian Ruud-Nesheim | Chief Executive Officer | 0 companies |
| Geir Hatling | Chairman | 0 companies |
| Tomas Jølle Tenden | Chairman | 0 companies |
| Christian Kulberg | Board of Directors | 0 companies |
| Roar Arntzen | Chairman | 0 companies |
| Bjørn Rishaug | Board of Directors | 0 companies |
| Lars Robert Kristiansen | Board of Directors | 0 companies |
| Harald Mohn | Board of Directors | 0 companies |
| Espen Eriksen | Board of Directors | 0 companies |