| Revenue | NOK 242K | — |
| EBITDA | NOK -83K | +74% |
| Net profit | NOK 16,1M | +125% |
| Total assets | NOK 68,4M | +8% |
| Equity | NOK 64,6M | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 | 225 | 0 | 0 | 242 |
| Staff expenses | −11 | −29 | −33 | −46 | −65 |
| EBITDA | −691 | 31 | −314 | −316 | −83 |
| Depreciation & amort. | −240 | −256 | −211 | −211 | −300 |
| EBIT | −932 | −224 | −525 | −527 | −383 |
| Net financials | 13 047 | 7 897 | −10 147 | 8 665 | 19 211 |
| Profit before tax | 12 115 | 7 673 | −10 672 | 8 137 | 18 828 |
| Tax | −1 310 | 2 708 | −2 053 | 1 001 | 2 771 |
| Net profit | 13 425 | 4 965 | −8 619 | 7 136 | 16 057 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 84 055 | 76 727 | 65 873 | 63 572 | 68 395 |
| Equity | 84 050 | 74 015 | 65 396 | 62 532 | 64 589 |
| Long-term debt | 0 | 2 495 | 0 | 1 001 | 3 772 |
| Short-term debt | 5 | 218 | 477 | 38 | 34 |
| Total debt | 5 | 2 713 | 477 | 1 039 | 3 806 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.09% | 9.09% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Bryn | Deputy Member | 0 companies |
| Philip Bryn-Haugland | Chairman | 0 companies |
| Ane Bryn-Haugland | Board of Directors | 0 companies |