| Revenue | NOK 18,9M | +4% |
| EBITDA | NOK 17,1M | +6% |
| Net profit | NOK 10,3M | +65% |
| Total assets | NOK 186M | -3% |
| Equity | NOK 179,3M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 770 | 15 994 | 16 574 | 18 138 | 18 944 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 14 434 | 14 553 | 14 864 | 16 178 | 17 076 |
| Depreciation & amort. | −4 056 | −4 056 | −4 060 | −4 109 | −4 109 |
| EBIT | 10 378 | 10 497 | 10 804 | 12 069 | 12 966 |
| Net financials | −4 861 | −4 987 | −4 797 | −4 076 | 203 |
| Profit before tax | 5 518 | 5 511 | 6 007 | 7 992 | 13 169 |
| Tax | 1 214 | 1 212 | 1 321 | 1 758 | 2 897 |
| Net profit | 4 304 | 4 298 | 4 685 | 6 234 | 10 272 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 202 954 | 197 917 | 195 150 | 191 262 | 186 043 |
| Equity | 89 132 | 92 930 | 88 616 | 184 613 | 179 339 |
| Long-term debt | 111 402 | 102 614 | 103 936 | 4 930 | 5 374 |
| Short-term debt | 2 420 | 2 372 | 2 599 | 1 718 | 1 331 |
| Total debt | 113 822 | 104 986 | 106 535 | 6 649 | 6 704 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Former (1) | ||
SI Contact Person | Contact Person | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |