| Revenue | NOK 2,9M | +21% |
| EBITDA | NOK 2,7M | +23% |
| Net profit | NOK 715K | +73% |
| Total assets | NOK 23,4M | -1% |
| Equity | NOK 4,3M | +20% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 010 | 1 115 | 1 112 | 1 152 | 1 235 | 1 300 | 1 334 | 1 340 | 1 356 | 1 490 | 2 407 | 2 900 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 831 | 989 | 990 | 1 006 | 1 080 | 1 131 | 1 184 | 1 207 | 1 197 | 1 249 | 2 192 | 2 694 |
| Depreciation & amort. | −241 | −296 | −297 | −297 | −304 | −308 | −306 | −306 | −306 | −306 | −641 | −716 |
| EBIT | 591 | 693 | 694 | 709 | 776 | 823 | 878 | 901 | 891 | 943 | 1 552 | 1 979 |
| Net financials | −471 | −493 | −474 | −462 | −448 | −434 | −409 | −389 | −370 | −385 | −1 023 | −1 062 |
| Profit before tax | 120 | 200 | 220 | 248 | 328 | 389 | 470 | 512 | 520 | 558 | 528 | 917 |
| Tax | 18 | 54 | 55 | 60 | 74 | 83 | 103 | 113 | 115 | 123 | 116 | 202 |
| Net profit | 102 | 146 | 164 | 188 | 255 | 306 | 366 | 399 | 406 | 435 | 412 | 715 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 749 | 11 395 | 11 284 | 11 142 | 11 179 | 10 627 | 10 650 | 10 405 | 10 214 | 17 753 | 23 735 | 23 385 |
| Equity | 1 500 | 1 646 | 1 810 | 1 998 | 2 254 | 2 060 | 2 136 | 2 335 | 2 741 | 3 176 | 3 588 | 4 303 |
| Long-term debt | 9 918 | 9 666 | 9 355 | 9 027 | 8 791 | 8 433 | 8 083 | 7 708 | 7 306 | 13 189 | 19 415 | 18 728 |
| Short-term debt | 331 | 83 | 119 | 117 | 134 | 135 | 430 | 362 | 166 | 1 388 | 731 | 353 |
| Total debt | 10 249 | 9 749 | 9 474 | 9 145 | 8 925 | 8 567 | 8 513 | 8 070 | 7 472 | 14 577 | 20 146 | 19 082 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nsm Bygginvest As | Company | 66.0% | 66.0% | 2024 |
Alf Ståle Flo As | Company | 34.0% | 34.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Hugleik Bødal | Chairman | 0 companies |
| Alf Ståle Flo | Board of Directors | 0 companies |
| Elias Loen | Board of Directors | 0 companies |