| Revenue | NOK 0 | — |
| EBITDA | NOK -6K | -30% |
| Net profit | NOK -6K | +6% |
| Total assets | NOK 25K | +0% |
| Equity | NOK -8,7M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −115 | −10 | −5 | −5 | −6 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −115 | −10 | −5 | −5 | −6 |
| Net financials | 150 | 5 | −0 | −2 | 0 |
| Profit before tax | 35 | −5 | −5 | −7 | −6 |
| Tax | 8 | −0 | −0 | −0 | −0 |
| Net profit | 27 | −5 | −5 | −7 | −6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 327 | 24 | 21 | 25 | 25 |
| Equity | −8 676 | −8 674 | −8 678 | −8 685 | −8 685 |
| Long-term debt | 8 694 | 8 694 | 8 694 | 8 694 | 8 694 |
| Short-term debt | 308 | 3 | 5 | 16 | 22 |
| Total debt | 9 003 | 8 697 | 8 699 | 8 710 | 8 717 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55.72% | 55.72% | 2022 | |
| Company | 20.15% | 20.15% | 2022 | |
Vimap Gmbh | Company | 5.05% | 5.05% | 2022 |
Michael Rauenhorst | Company | 3.84% | 3.84% | 2022 |
| Company | 2.58% | 2.58% | 2022 | |
Basecamp Foundation Kenya | Company | 1.96% | 1.96% | 2022 |
| Individual | 1.6% | 1.6% | 2022 | |
| Company | 1.38% | 1.38% | 2022 | |
| Company | 1.37% | 1.37% | 2022 | |
| Company | 1.07% | 1.07% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sauar | Chief Executive Officer | 0 companies |
| Harald Olderheim | Board of Directors | 0 companies |
| Kjetil Røine | Chairman | 0 companies |
| Jørgen Håkestad Dale | Board of Directors | 0 companies |
| Tom Steinar Nygaard Erichsen | Board of Directors | 0 companies |
| Erik Christian Must | Board of Directors | 0 companies |