Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Verkstedet Passiflora AS
AS
Active
Org 999172180
Nesset Terrasse 19, 1407
Vinterbro
Wholesale of flowers and plants
·
NACE 4622
Est. 2012 · 13 years old
5 employees
Monitor
Share
Norway
/
Companies
/
Wholesale of flowers and plants
/
Verkstedet Passiflora AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
9M
7M
4M
2M
0M
2021: 7M
7M
2021
2022: 6M (-14% vs 2021)
6M
-14%
2022
2023: 4M (-33% vs 2022)
4M
-33%
2023
2024: 5M (+25% vs 2023)
5M
+25%
2024
2025: 6M (+20% vs 2024)
6M
+20%
2025
EBITDA
NOK millions
1M
1M
1M
0M
0M
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
5 898
5 058
4 209
5 673
6 663
Staff expenses
−1 491
−1 112
−709
−1 242
−1 379
EBITDA
382
401
268
507
395
Depreciation & amort.
−32
−45
−45
−57
−43
EBIT
350
356
223
450
352
Net financials
−17
−8
−10
10
−3
Profit before tax
333
349
213
459
349
Tax
71
64
66
101
73
Net profit
262
284
147
358
277
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
2 526
2 111
1 956
2 130
2 612
Equity
1 043
1 082
1 098
1 151
1 192
Long-term debt
0
0
0
0
0
Short-term debt
1 483
1 029
859
979
1 420
Total debt
1 483
1 029
859
979
1 420
Financial ratios
5-year trend
EBITDA margin
6,5 %
This company
15,8 %
Market median
This company
Market median
59% below market
2021
2025
Equity ratio
41,3 %
This company
38,2 %
Market median
This company
Market median
8% above market
2021
2025
Return on equity
25,1 %
This company
18,4 %
Market median
This company
Market median
36% above market
2021
2025
Net profit margin
4,4 %
This company
8,1 %
Market median
This company
Market median
46% below market
2021
2025
Asset turnover
2,33×
This company
1,12×
Market median
This company
Market median
108% above market
2021
2025
Debt / equity
1,42×
This company
0,62×
Market median
This company
Market median
129% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Verkstedet Passiflora AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
