| Revenue | NOK 965K | -31% |
| EBITDA | NOK 123K | -23% |
| Net profit | NOK -531K | -40% |
| Total assets | NOK 9,1M | -4% |
| Equity | NOK 1,8M | -23% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 978 | 2 993 | 4 126 | 4 036 | 4 326 | 3 468 | 3 062 | 2 110 | 1 810 | 1 591 | 1 394 | 965 |
| Staff expenses | −0 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 697 | 1 412 | 1 774 | 1 557 | 2 119 | 1 357 | 1 023 | 734 | 622 | 607 | 160 | 123 |
| Depreciation & amort. | −0 | −300 | −269 | −390 | −509 | −517 | −451 | −364 | −350 | −303 | −262 | −217 | −270 |
| EBIT | −0 | 397 | 1 143 | 1 384 | 1 048 | 1 602 | 906 | 659 | 384 | 319 | 345 | −57 | −147 |
| Net financials | 0 | 643 | −309 | −304 | −248 | −286 | −300 | −307 | −281 | −237 | −290 | −428 | −533 |
| Profit before tax | −0 | 1 040 | 834 | 1 080 | 800 | 1 317 | 607 | 352 | 103 | 82 | 55 | −485 | −681 |
| Tax | −3 | 0 | 225 | 289 | 199 | 449 | 137 | 77 | 23 | 18 | 12 | −107 | −150 |
| Net profit | 3 | 1 039 | 609 | 790 | 602 | 867 | 469 | 275 | 80 | 64 | 42 | −378 | −531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 11 153 | 9 306 | 11 359 | 9 658 | 10 123 | 12 919 | 11 593 | 11 467 | 11 346 | 8 891 | 9 394 | 9 060 |
| Equity | 23 | 1 493 | 2 101 | 2 192 | 2 013 | 2 447 | 2 484 | 2 759 | 2 738 | 2 802 | 2 691 | 2 313 | 1 782 |
| Long-term debt | 0 | 8 580 | 6 168 | 7 516 | 6 035 | 6 113 | 6 962 | 6 671 | 6 377 | 6 200 | 5 852 | 6 766 | 6 515 |
| Short-term debt | 5 | 1 080 | 1 036 | 1 651 | 1 610 | 1 563 | 3 473 | 2 163 | 2 352 | 2 345 | 348 | 315 | 763 |
| Total debt | 5 | 9 660 | 7 204 | 9 167 | 7 645 | 7 676 | 10 436 | 8 834 | 8 729 | 8 545 | 6 200 | 7 081 | 7 278 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinmiljø Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Andreassen | Chairman | 0 companies |
| Jan Robert Danielsen | Chairman | 0 companies |
| Stig Erik Holm | Board of Directors | 0 companies |