| Revenue | NOK 18,2M | +28% |
| EBITDA | NOK -354K | -125% |
| Net profit | NOK 7,4M | +12637% |
| Total assets | NOK 114,1M | +22% |
| Equity | NOK 68,7M | +12% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 100 | 5 019 | 6 205 | 6 288 | 452 | 0 | 0 | 0 | 0 | 4 457 | 14 269 | 18 221 |
| Staff expenses | −21 | −0 | −0 | −0 | −103 | −82 | −124 | −194 | −363 | −436 | −2 935 | −9 243 | −10 082 |
| EBITDA | −27 | 1 456 | 2 531 | 3 447 | 2 736 | −122 | −143 | −210 | −420 | −509 | −525 | 1 443 | −354 |
| Depreciation & amort. | −0 | −5 | −64 | −64 | −67 | −13 | −13 | −6 | −0 | −0 | −1 | −5 | −5 |
| EBIT | −27 | 1 451 | 2 467 | 3 382 | 2 669 | −135 | −157 | −216 | −420 | −509 | −526 | 1 437 | −359 |
| Net financials | 47 | −254 | −997 | −1 103 | 170 | 1 891 | 2 180 | 2 688 | 2 211 | 891 | −546 | −1 513 | 9 901 |
| Profit before tax | 21 | 1 197 | 1 470 | 2 279 | 2 839 | 1 756 | 2 023 | 2 472 | 1 792 | 382 | −1 072 | −76 | 9 542 |
| Tax | −0 | 347 | 412 | 672 | 711 | 422 | 466 | −18 | −59 | 84 | −289 | −16 | 2 100 |
| Net profit | 21 | 850 | 1 058 | 1 607 | 2 129 | 1 334 | 1 557 | 2 490 | 1 851 | 298 | −783 | −59 | 7 442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 065 | 26 036 | 30 981 | 30 856 | 36 961 | 36 412 | 37 181 | 38 067 | 43 265 | 32 517 | 101 780 | 93 620 | 114 082 |
| Equity | 8 025 | 9 204 | 11 166 | 11 590 | 13 018 | 13 107 | 13 757 | 12 159 | 25 962 | 26 260 | 60 071 | 61 211 | 68 653 |
| Long-term debt | 16 923 | 15 551 | 18 392 | 15 786 | 17 186 | 14 238 | 12 380 | 15 555 | 1 522 | 1 297 | 20 000 | 18 621 | 17 784 |
| Short-term debt | 117 | 1 281 | 1 423 | 3 480 | 6 758 | 9 067 | 11 045 | 10 353 | 15 781 | 4 960 | 21 709 | 13 788 | 27 644 |
| Total debt | 17 040 | 16 832 | 19 815 | 19 266 | 23 943 | 23 304 | 23 424 | 25 908 | 17 303 | 6 257 | 41 709 | 32 409 | 45 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ØS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Økonomirådgivning Holding As | Company | 30.2% | 30.2% | 2023 |
Karo Invest As | Company | 14.3% | 14.3% | 2024 |
Tø Invest As | Company | 8.3% | 8.3% | 2024 |
Tcd Holding As | Company | 5.3% | 5.3% | 2024 |
| Individual | 5.2% | 5.2% | 2024 | |
| Individual | 4.4% | 4.4% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
Svarteputten Holding As | Company | 3.6% | 3.6% | 2024 |
King Holding Hov As | Company | 3.3% | 3.3% | 2024 |
Ob Lund Holding As | Company | 3.1% | 3.1% | 2024 |
Anax Holding As | Company | 3.1% | 3.1% | 2024 |
Copro Holding As | Company | 3.1% | 3.1% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
Østre Grundset As | Company | 2.3% | 2.3% | 2024 |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
Torgunrud As | Company | 2.2% | 2.2% | 2024 |
| Individual | 1.8% | 1.8% | 2024 | |
FRISIKT ØKONOMI ØST AS | Company | 1.6% | 1.6% | 2024 |
Tore H Amdahl As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
Lige Holding As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
Randi Vang Hveem | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Torsæter | Chief Executive Officer | 0 companies |
| Øystein Snuggerud | Chief Executive Officer | 0 companies |
| Ola Henning Andersson | Board of Directors | 0 companies |
| Jo Are Aamodt Brænden | Board of Directors | 0 companies |
| Staffan Claus Herman Herbst | Board of Directors | 0 companies |
| Cato Paulsen | Board of Directors | 0 companies |
| Trine Bråthen | Board of Directors | 0 companies |
| Ken Ingvaldsen | Board of Directors | 0 companies |
| Ruth Lunden | Board of Directors | 0 companies |
| Oddrun Borgan Lund | Board of Directors | 0 companies |
| Håvard Hammertrø | Chairman | 0 companies |
| Knut Westrum | Board of Directors | 0 companies |
| Mona Sanne | Board of Directors | 0 companies |