| Revenue | NOK 1M | -29% |
| EBITDA | NOK -180K | -356% |
| Net profit | NOK -242K | -1262% |
| Total assets | NOK 617K | -22% |
| Equity | NOK 106K | -70% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 556 | 2 104 | 2 264 | 1 910 | 2 054 | 2 384 | 1 089 | 1 265 | 1 422 | 1 014 |
| Staff expenses | −947 | −353 | −351 | −380 | −544 | −583 | −175 | −515 | −551 | −156 |
| EBITDA | −243 | 116 | 596 | 94 | 54 | 181 | 29 | −35 | 70 | −180 |
| Depreciation & amort. | −72 | −57 | −46 | −36 | −32 | −23 | −23 | −24 | −28 | −28 |
| EBIT | −315 | 58 | 550 | 58 | 21 | 158 | 6 | −59 | 42 | −209 |
| Net financials | −44 | −26 | −37 | −21 | −22 | −16 | −14 | −15 | −21 | −33 |
| Profit before tax | −359 | 32 | 514 | 37 | −1 | 142 | −8 | −74 | 21 | −242 |
| Tax | −0 | −0 | −0 | 9 | −0 | 37 | −4 | −0 | −0 | −0 |
| Net profit | −359 | 32 | 514 | 28 | −1 | 105 | −4 | −74 | 21 | −242 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 887 | 528 | 641 | 796 | 906 | 818 | 525 | 759 | 787 | 617 |
| Equity | −273 | −240 | 143 | 301 | 301 | 405 | 401 | 327 | 348 | 106 |
| Long-term debt | 192 | 133 | 71 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 968 | 635 | 427 | 489 | 605 | 412 | 124 | 432 | 439 | 511 |
| Total debt | 1 160 | 768 | 498 | 495 | 605 | 412 | 124 | 432 | 439 | 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SP Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Napp As | Company | 33.3% | 33.3% | 2022 |
Velsvik As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Velsvik | Chief Executive Officer | 0 companies |
| Solfrid Pettersen Velsvik | Deputy Member | 0 companies |
| Jostein Runde | Chairman | 0 companies |
| Per Arne Bjørkedal | Chairman | 0 companies |