| Revenue | NOK 19,8M | +17% |
| EBITDA | NOK -200K | -122% |
| Net profit | NOK -1,8M | -4452% |
| Total assets | NOK 22,5M | +16% |
| Equity | NOK 3M | -37% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 066 | 13 017 | 15 844 | 16 940 | 19 769 |
| Staff expenses | −1 061 | −2 221 | −2 958 | −2 337 | −3 133 |
| EBITDA | 332 | −613 | −338 | 897 | −200 |
| Depreciation & amort. | −222 | −246 | −270 | −567 | −778 |
| EBIT | 110 | −859 | −608 | 330 | −977 |
| Net financials | 735 | 2 148 | 591 | −290 | −791 |
| Profit before tax | 844 | 1 289 | −17 | 41 | −1 769 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 844 | 1 289 | −17 | 41 | −1 769 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 047 | 14 168 | 19 211 | 19 334 | 22 452 |
| Equity | 2 639 | 3 928 | 3 912 | 4 793 | 3 024 |
| Long-term debt | 6 193 | 6 059 | 8 116 | 9 299 | 16 497 |
| Short-term debt | 3 215 | 4 181 | 7 184 | 5 242 | 2 931 |
| Total debt | 9 408 | 10 239 | 15 300 | 14 541 | 19 428 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 64.8% | 64.8% | 2024 | |
| Individual | 8.82% | 8.82% | 2024 | |
| Company | 6.29% | 6.29% | 2024 | |
| Individual | 4.38% | 4.38% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.83% | 2.83% | 2022 | |
| Individual | 2.71% | 2.71% | 2024 | |
| Company | 2.65% | 2.65% | 2024 | |
| Individual | 2.47% | 2.47% | 2024 | |
| Company | 1.85% | 1.85% | 2024 | |
| Individual | 1.11% | 1.11% | 2024 | |
| Individual | 1.05% | 1.05% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Dankertsen | Deputy Member | 0 companies |
| Jens Olav Dankertsen | Chairman | 0 companies |
| Terje Berg | Board of Directors | 0 companies |