| Revenue | NOK 21,3M | +5% |
| EBITDA | NOK 398K | +15% |
| Net profit | NOK -436K | -72% |
| Total assets | NOK 6,7M | -2% |
| Equity | NOK -108K | -133% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 846 | 6 517 | 9 512 | 12 720 | 14 972 | 16 598 | 17 905 | 21 233 | 20 236 | 18 593 | 20 233 | 21 261 |
| Staff expenses | −834 | −1 158 | −2 750 | −3 018 | −3 345 | −3 089 | −2 628 | −2 296 | −3 780 | −3 824 | −3 934 | −3 537 |
| EBITDA | 11 | 1 160 | −382 | −297 | 714 | −34 | −144 | 867 | 21 | 487 | 347 | 398 |
| Depreciation & amort. | −0 | −4 | −31 | −50 | −48 | −94 | −106 | −95 | −56 | −245 | −286 | −293 |
| EBIT | 11 | 1 156 | −414 | −348 | 667 | −127 | −249 | 772 | −34 | 241 | 60 | 105 |
| Net financials | −29 | −57 | −115 | −156 | −199 | −132 | −157 | −1 019 | 765 | −191 | −384 | −586 |
| Profit before tax | −18 | 1 100 | −528 | −504 | 467 | −260 | −406 | −247 | 730 | 51 | −324 | −482 |
| Tax | −0 | 284 | −128 | −114 | 119 | −47 | −89 | 133 | −27 | 7 | −71 | −46 |
| Net profit | −18 | 816 | −400 | −390 | 348 | −213 | −317 | −380 | 757 | 43 | −253 | −436 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 691 | 2 089 | 2 437 | 3 239 | 3 488 | 3 609 | 4 698 | 4 531 | 6 193 | 6 277 | 6 802 | 6 668 |
| Equity | −12 | 804 | 404 | 14 | 362 | 149 | 161 | −219 | 537 | 581 | 328 | −108 |
| Long-term debt | 0 | 2 | 546 | 1 637 | 1 377 | 1 625 | 1 321 | 1 835 | 1 707 | 1 160 | 2 838 | 1 864 |
| Short-term debt | 703 | 1 283 | 1 487 | 1 587 | 1 749 | 1 835 | 3 216 | 2 915 | 3 949 | 4 537 | 3 636 | 4 912 |
| Total debt | 703 | 1 285 | 2 033 | 3 225 | 3 126 | 3 460 | 4 538 | 4 750 | 5 655 | 5 697 | 6 474 | 6 776 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selboe Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Øyvind Kjølsrud | Board of Directors | 0 companies |
| Øyvind Skår Selboe | Chairman | 0 companies |
| Trude Skår Selboe | Board of Directors | 0 companies |