| Revenue | NOK 471K | -11% |
| EBITDA | NOK 302K | +109% |
| Net profit | NOK -131K | +65% |
| Total assets | NOK 8,6M | -2% |
| Equity | NOK 2,7M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 10 | 83 | 56 | 69 | 37 | 2 220 | 1 785 | 972 | 531 | 471 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −3 | −3 | −0 |
| EBITDA | 0 | −10 | −5 | −0 | 46 | 7 | 33 | −7 | 1 746 | 1 426 | 698 | 144 | 302 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −8 | −14 | −19 |
| EBIT | 0 | −10 | −5 | −0 | 46 | 7 | 33 | −7 | 1 746 | 1 424 | 689 | 130 | 283 |
| Net financials | 56 | 58 | 206 | −42 | −90 | −72 | 414 | 0 | 0 | 0 | 0 | 0 | −332 |
| Profit before tax | 56 | 48 | 200 | −42 | −44 | −65 | 447 | −57 | 1 724 | 1 405 | 627 | −475 | −49 |
| Tax | 0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | 325 | 312 | 138 | −105 | 82 |
| Net profit | 55 | 47 | 200 | −42 | −44 | −65 | 447 | −57 | 1 399 | 1 093 | 489 | −370 | −131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 678 | 755 | 937 | 3 385 | 3 264 | 3 134 | 2 621 | 2 504 | 2 222 | 4 860 | 4 955 | 8 811 | 8 617 |
| Equity | 85 | 132 | 333 | 291 | 246 | 182 | 629 | 572 | 1 571 | 2 664 | 3 154 | 2 783 | 2 652 |
| Long-term debt | 0 | 0 | 0 | 1 754 | 1 715 | 1 658 | 1 602 | −7 | 0 | 0 | 0 | 0 | 4 552 |
| Short-term debt | 593 | 623 | 604 | 1 340 | 1 302 | 1 294 | 391 | 391 | 651 | 722 | 361 | 1 361 | 1 412 |
| Total debt | 593 | 623 | 604 | 3 094 | 3 017 | 2 953 | 1 993 | 1 925 | 651 | 2 196 | 1 801 | 6 028 | 5 965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Eikeland Bjerknes | Deputy Member | 0 companies |
| Harald Bjerknes | Chairman | 0 companies |