| Revenue | NOK 1,2M | +62% |
| EBITDA | NOK 819K | +68% |
| Net profit | NOK 470K | +165% |
| Total assets | NOK 1,6M | -69% |
| Equity | NOK 1,5M | +44% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 327 | 748 | 779 | 810 | 844 | 717 | 724 | 670 | 657 | 689 | 726 | 1 177 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 |
| EBITDA | −3 | 294 | 637 | 686 | 663 | 723 | 589 | 625 | 179 | 601 | 372 | 488 | 819 |
| Depreciation & amort. | −0 | −1 | −4 | −4 | −742 | −4 | −3 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | 292 | 633 | 682 | −78 | 719 | 586 | 625 | 179 | 601 | 372 | 488 | 819 |
| Net financials | 0 | −203 | −413 | −400 | −406 | −397 | −366 | −380 | −286 | −143 | −195 | −270 | −349 |
| Profit before tax | −3 | 90 | 220 | 282 | −485 | 322 | 221 | 244 | −107 | 458 | 177 | 218 | 470 |
| Tax | −4 | 25 | 61 | 76 | −114 | 85 | 220 | 54 | −0 | 89 | 30 | 41 | −0 |
| Net profit | 0 | 65 | 159 | 206 | −371 | 238 | 0 | 190 | −107 | 368 | 147 | 177 | 470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 8 688 | 8 714 | 8 752 | 8 204 | 8 260 | 8 031 | 8 008 | 5 073 | 5 341 | 5 240 | 5 259 | 1 641 |
| Equity | 20 | 85 | 244 | 450 | 79 | 317 | 317 | 508 | 401 | 735 | 883 | 1 060 | 1 531 |
| Long-term debt | 0 | 8 011 | 7 839 | 7 659 | 7 470 | 7 274 | 7 614 | 6 846 | 4 081 | 3 911 | 3 754 | 3 620 | 0 |
| Short-term debt | 5 | 592 | 631 | 643 | 655 | 669 | 100 | 654 | 591 | 694 | 603 | 579 | 111 |
| Total debt | 5 | 8 603 | 8 470 | 8 302 | 8 125 | 7 944 | 7 714 | 7 500 | 4 672 | 4 605 | 4 358 | 4 199 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Deputy Member | Deputy Member | 2012 | — | — |
AJ Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Reidun Haugen | Deputy Member | 0 companies |
| Annette Jacobsen | Deputy Member | 0 companies |
| Frank-Erik Jacobsen | Chairman | 0 companies |
| Knut Einar Havn | Board of Directors | 0 companies |