| Revenue | NOK 2,7M | +14% |
| EBITDA | NOK 296K | +164% |
| Net profit | NOK 7K | +101% |
| Total assets | NOK 2M | -4% |
| Equity | NOK 1,6M | +0% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 034 | 1 820 | 1 499 | 1 822 | 2 236 | 2 573 | 2 070 | 2 743 | 2 190 | 2 360 | 2 693 |
| Staff expenses | −209 | −184 | −239 | −320 | −333 | −399 | −283 | −429 | −210 | −636 | −539 |
| EBITDA | 423 | 550 | 523 | 732 | 751 | 469 | 342 | 406 | 482 | −461 | 296 |
| Depreciation & amort. | −331 | −425 | −425 | −605 | −554 | −444 | −334 | −334 | −334 | −325 | −289 |
| EBIT | 92 | 125 | 98 | 127 | 197 | 25 | 8 | 72 | 148 | −786 | 7 |
| Net financials | −64 | −80 | −52 | −101 | −112 | −93 | −67 | −33 | −4 | −3 | 0 |
| Profit before tax | 28 | 46 | 47 | 26 | 85 | −68 | −58 | 39 | 144 | −790 | 7 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 33 | −79 | −0 |
| Net profit | 20 | 36 | 37 | 22 | 68 | −53 | −46 | 31 | 111 | −710 | 7 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 493 | 3 846 | 3 470 | 5 237 | 4 775 | 4 422 | 3 842 | 2 987 | 2 882 | 2 048 | 1 964 |
| Equity | 2 093 | 2 130 | 2 167 | 2 188 | 2 257 | 2 204 | 2 158 | 2 189 | 2 300 | 1 590 | 1 596 |
| Long-term debt | 2 236 | 1 600 | 1 115 | 2 705 | 2 167 | 1 616 | 1 035 | 443 | 80 | 0 | 0 |
| Short-term debt | 164 | 117 | 188 | 344 | 351 | 603 | 649 | 355 | 503 | 459 | 368 |
| Total debt | 2 400 | 1 717 | 1 303 | 3 049 | 2 518 | 2 219 | 1 684 | 798 | 583 | 459 | 368 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Setersameiet Da | Company | 4.9% | 4.9% | 2023 |
Haglebu Skisenter As | Company | 4.9% | 4.9% | 2023 |
| Individual | 3.7% | 3.7% | 2023 | |
Norefjell Utvikling As | Company | 2.5% | 2.5% | 2023 |
Bråten Hyttebygg As | Company | 2.5% | 2.5% | 2023 |
Medalen Maskin As | Company | 2.5% | 2.5% | 2023 |
Kaugerud Transport As | Company | 2.5% | 2.5% | 2023 |
| Individual | 2.5% | 2.5% | 2023 | |
Morten Olsen As | Company | 2.5% | 2.5% | 2023 |
| Individual | 2.5% | 2.5% | 2023 | |
Ålhytta As | Company | 2.5% | 2.5% | 2023 |
Moen - Haugen Da | Company | 2.5% | 2.5% | 2023 |
Kolbjørnsrud Holding As | Company | 2.5% | 2.5% | 2023 |
Vidvei Eiendom As | Company | 2.5% | 2.5% | 2023 |
Storleinåsen As | Company | 2.5% | 2.5% | 2023 |
Eggedal Handelslag As | Company | 2.5% | 2.5% | 2023 |
Springhaug Hyttefelt As | Company | 2.5% | 2.5% | 2023 |
Reinsjøfjell Hytteområde As | Company | 2.5% | 2.5% | 2023 |
| Individual | 1.2% | 1.2% | 2023 | |
Rørlegger Strand & Co As | Company | 1.2% | 1.2% | 2023 |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2023 | |
Bøle Bygg As | Company | 1.2% | 1.2% | 2023 |
Kopseng Hyttegrend Da | Company | 1.2% | 1.2% | 2023 |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2023 | |
Åslandseter Hyttegrend As | Company | 1.2% | 1.2% | 2023 |
Eggedal Sag As | Company | 1.2% | 1.2% | 2023 |
| Individual | 1.2% | 1.2% | 2023 | |
Bjertnesseterveien | Company | 1.2% | 1.2% | 2023 |
| Individual | 1.2% | 1.2% | 2023 | |
Blink Hytta Sigdal As | Company | 1.2% | 1.2% | 2023 |
| Individual | 1.2% | 1.2% | 2023 | |
Krøderen Elektro As | Company | 1.2% | 1.2% | 2023 |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2022 | |
Norefjellhytta As | Company | 1.2% | 1.2% | 2023 |
Haga Maskin As | Company | 1.2% | 1.2% | 2023 |
Frøyse Bygg As | Company | 1.2% | 1.2% | 2023 |
Haglebu Bygg Og Anlegg As | Company | 1.2% | 1.2% | 2023 |
Eggedal Hyttebygg As | Company | 1.2% | 1.2% | 2023 |
BESSERUD HYTTECONSULT AS | Company | 1.2% | 1.2% | 2022 |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2023 | |
Tempelnatten Invest As | Company | 1.2% | 1.2% | 2023 |
Seljord Holding As | Company | 1.2% | 1.2% | 2023 |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2023 | |
Besserud Hytteconsult As Tvangsavviklingsbo | Company | 1.2% | 1.2% | 2023 |
Skallandslia Hyttefelt As | Company | 1.2% | 1.2% | 2023 |
| Individual | 1.2% | 1.2% | 2023 | |
Romec Elektro As | Company | 1.2% | 1.2% | 2023 |
| Individual | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hellik Kolbjørnsrud | Board of Directors | 0 companies |
| Kristian Vidvei | Board of Directors | 0 companies |
| Sølve Kolbjørnsrud | Board of Directors | 0 companies |
| Kristian Tunhøvd Medalen | Board of Directors | 0 companies |
| Ingar Bergan | Chairman | 0 companies |
| Åse Lene Blegeberg Eckhoff | Board of Directors | 0 companies |