| Revenue | NOK 1,3M | +65% |
| EBITDA | NOK 1,1M | +2634% |
| Net profit | NOK -37K | +92% |
| Total assets | NOK 24,4M | +38% |
| Equity | NOK 24,3M | +7115% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 425 | 453 | 471 | 605 | 516 | 734 | 709 | 727 | 760 | 805 | 796 | 1 314 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 373 | 421 | 304 | 592 | 451 | 696 | 641 | 472 | −308 | 548 | 39 | 1 069 |
| Depreciation & amort. | −0 | −1 014 | −1 014 | −984 | −132 | −132 | −132 | −311 | −347 | −350 | 459 | −150 | −149 |
| EBIT | 0 | −641 | −593 | −680 | 460 | 319 | 564 | 330 | 125 | −658 | 1 007 | −110 | 920 |
| Net financials | 0 | −294 | −251 | −197 | −208 | −185 | −219 | −270 | −107 | −112 | −181 | −470 | −968 |
| Profit before tax | 0 | −935 | −844 | −876 | 252 | 134 | 345 | 60 | 18 | −770 | 826 | −580 | −48 |
| Tax | −0 | 960 | −248 | −1 293 | 88 | 69 | 76 | 13 | 4 | −169 | 182 | −127 | −11 |
| Net profit | 0 | −1 895 | −595 | 417 | 165 | 66 | 269 | 47 | 14 | −601 | 644 | −454 | −37 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 5 534 | 5 047 | 5 433 | 5 888 | 5 811 | 8 035 | 6 377 | 6 556 | 6 593 | 3 660 | 17 653 | 24 436 |
| Equity | 110 | −3 018 | −3 614 | −3 196 | −2 863 | −2 798 | 144 | 191 | 205 | 146 | 791 | 337 | 24 299 |
| Long-term debt | 0 | 8 104 | 0 | 0 | 0 | 0 | 0 | 6 000 | 6 000 | 6 000 | 0 | 0 | 0 |
| Short-term debt | 0 | 448 | 805 | 1 028 | 1 151 | 1 009 | 292 | 184 | 350 | 447 | 2 869 | 17 317 | 137 |
| Total debt | 0 | 8 552 | 8 660 | 8 628 | 8 751 | 8 609 | 7 892 | 6 184 | 6 350 | 6 447 | 2 869 | 17 317 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bane Nor Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Austestad | Contact Person | 0 companies |
| Per Atle Tufte | Board of Directors | 0 companies |
| Morten Stray Floberghagen | Chairman | 0 companies |
| Bjørn-Olav Enger | Board of Directors | 0 companies |
| Jørn Steinar Seljelid | Board of Directors | 0 companies |