| Revenue | NOK 1,8M | +80% |
| EBITDA | NOK 266K | -46% |
| Net profit | NOK -55K | -112% |
| Total assets | NOK 795K | -1% |
| Equity | NOK 439K | -11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 832 | 486 | 1 523 | 714 | 280 | 0 | 0 | 991 | 1 781 |
| Staff expenses | −0 | −0 | −334 | −812 | −869 | −691 | 3 | −0 | 8 | −363 | −1 024 |
| EBITDA | −4 | −7 | 444 | −365 | 298 | −258 | 57 | −13 | −7 | 492 | 266 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −7 | 444 | −365 | 298 | −258 | 57 | −13 | −7 | 492 | 266 |
| Net financials | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | −262 |
| Profit before tax | −4 | −7 | 444 | −366 | 298 | −257 | 57 | −13 | −6 | 492 | 4 |
| Tax | −0 | −0 | 117 | −0 | −0 | −0 | −0 | −0 | −0 | 45 | 59 |
| Net profit | −4 | −7 | 327 | −366 | 298 | −257 | 57 | −13 | −6 | 447 | −55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 9 | 626 | 93 | 658 | 85 | 103 | 66 | 51 | 800 | 795 |
| Equity | 16 | 9 | 336 | −30 | 267 | 10 | 67 | 53 | 47 | 494 | 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 290 | 123 | 390 | 75 | 36 | 13 | 4 | 306 | 356 |
| Total debt | 0 | 0 | 290 | 123 | 390 | 75 | 36 | 13 | 4 | 306 | 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Business Manager | Business Manager | 2018 | — | — |
IO Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eli Margrete Skulstad | Business Manager | 0 companies |
| Ingebjørg Olaug Birkaas | Deputy Member | 0 companies |
| Kjell Rune Birkaas | Chairman | 0 companies |