| Revenue | NOK 28,6M | -10% |
| EBITDA | NOK -1,3M | +63% |
| Net profit | NOK -5,4M | +40% |
| Total assets | NOK 30,4M | -15% |
| Equity | NOK 20,5M | -21% |
| Employees | 14 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 641 | 5 714 | 4 832 | 6 001 | 15 495 | 18 459 | 35 224 | 49 362 | 40 330 | 55 749 | 31 783 | 28 558 |
| Staff expenses | −2 749 | −3 372 | −3 453 | −3 999 | −6 287 | −7 063 | −9 362 | −10 347 | −4 779 | −5 912 | −5 873 | −5 496 |
| EBITDA | 1 506 | 697 | −92 | 80 | 2 504 | 2 290 | 2 882 | 1 380 | 2 253 | 2 222 | −3 467 | −1 274 |
| Depreciation & amort. | −22 | −50 | −58 | −47 | −66 | −164 | −1 413 | −3 052 | −7 694 | −3 684 | −5 827 | −4 794 |
| EBIT | 1 484 | 647 | −150 | 33 | 2 438 | 2 125 | 1 469 | −1 673 | −5 440 | −1 462 | −9 294 | −6 068 |
| Net financials | 0 | −1 | 17 | −66 | 19 | 107 | 152 | 174 | −26 | −3 159 | 255 | 640 |
| Profit before tax | 1 484 | 646 | −133 | −33 | 2 457 | 2 232 | 1 621 | −1 498 | −5 466 | −4 620 | −9 039 | −5 428 |
| Tax | 420 | 178 | −34 | 1 | 180 | 314 | 356 | −330 | −223 | −0 | −0 | −0 |
| Net profit | 1 064 | 469 | −99 | −34 | 2 277 | 1 918 | 1 265 | −1 168 | −5 243 | −4 620 | −9 039 | −5 428 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 032 | 2 412 | 4 359 | 7 335 | 28 489 | 30 787 | 41 162 | 42 772 | 29 235 | 25 086 | 35 668 | 30 360 |
| Equity | 1 085 | 1 553 | 3 195 | 4 893 | 24 981 | 22 649 | 26 028 | 21 685 | 15 266 | 11 046 | 25 879 | 20 451 |
| Long-term debt | 4 | 6 | 0 | 1 000 | 752 | 1 021 | 875 | 583 | 292 | 0 | 0 | 0 |
| Short-term debt | 944 | 853 | 1 164 | 1 442 | 2 755 | 7 117 | 14 259 | 20 504 | 13 677 | 14 039 | 9 789 | 9 909 |
| Total debt | 948 | 858 | 1 164 | 2 442 | 3 507 | 8 138 | 15 134 | 21 087 | 13 969 | 14 039 | 9 789 | 9 909 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aursø Holding As | Company | 52.3% | 52.3% | 2024 |
Møsbu As | Company | 11.3% | 11.3% | 2024 |
Try Pluss As | Company | 7.5% | 7.5% | 2024 |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 | |
Fyr Technologies As | Company | 2.7% | 2.7% | 2024 |
Jason Murray | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Angen Eiendom As | Company | 1.6% | 1.6% | 2024 |
Angen Group As | Company | 1.6% | 1.6% | 2023 |
Manaton Pty Ltd Atf Janssen Superan | Company | 1.4% | 1.4% | 2024 |
Fredrik Orrenius | Company | 1.4% | 1.4% | 2024 |
Romario Invest As | Company | 1.4% | 1.4% | 2024 |
Olav Olsen Holding As | Company | 1.4% | 1.4% | 2024 |
Franz Glatzer | Company | 1.2% | 1.2% | 2024 |
Nordenfjelske Bykreditts Stiftelse | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Evensen | Chairman | 0 companies |
| Freddy Aursø | Chairman | 0 companies |
| Jan Gunnar Stensaker | Board of Directors | 0 companies |
| Dan Gunnar Råmunddal | Board of Directors | 0 companies |