| Revenue | NOK 7,9M | -26% |
| EBITDA | NOK -511K | -232% |
| Net profit | NOK -518K | -277% |
| Total assets | NOK 2,1M | -44% |
| Equity | NOK 1,4M | -27% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 749 | 12 526 | 13 435 | 13 018 | 15 518 | 19 229 | 11 766 | 10 902 | 11 343 | 15 595 | 11 719 | 10 685 | 7 871 |
| Staff expenses | −0 | −632 | −965 | −1 011 | −1 615 | −1 770 | −2 146 | −1 949 | −2 151 | −2 577 | −2 108 | −2 205 | −2 313 | −1 871 |
| EBITDA | −30 | 1 308 | 862 | 395 | −262 | −569 | 1 887 | −1 061 | 1 317 | 232 | −11 | 176 | 388 | −511 |
| Depreciation & amort. | −0 | −11 | −28 | −7 | −11 | −11 | −10 | −7 | −4 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −30 | 1 297 | 835 | 387 | −273 | −580 | 1 877 | −1 068 | 1 313 | 232 | −11 | 176 | 388 | −511 |
| Net financials | 0 | −1 | −12 | −10 | −4 | −1 | 1 | −4 | 4 | −1 | −14 | −12 | −14 | −7 |
| Profit before tax | −30 | 1 296 | 822 | 378 | −277 | −581 | 1 878 | −1 072 | 1 317 | 231 | −25 | 164 | 374 | −518 |
| Tax | −0 | 400 | 180 | 118 | −59 | −125 | 434 | −232 | 290 | 51 | 103 | 16 | 82 | −0 |
| Net profit | −30 | 895 | 643 | 259 | −218 | −456 | 1 444 | −840 | 1 028 | 179 | −128 | 148 | 292 | −518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 6 018 | 2 845 | 2 897 | 1 519 | 1 739 | 3 754 | 3 166 | 3 102 | 2 701 | 2 317 | 2 430 | 3 673 | 2 067 |
| Equity | 0 | 895 | 1 128 | 1 387 | 1 019 | 563 | 1 258 | 418 | 1 445 | 1 625 | 1 496 | 1 644 | 1 936 | 1 418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 5 122 | 1 717 | 1 510 | 500 | 1 176 | 2 497 | 2 748 | 1 656 | 1 077 | 820 | 785 | 1 737 | 649 |
| Total debt | 30 | 5 122 | 1 717 | 1 510 | 500 | 1 176 | 2 497 | 2 748 | 1 656 | 1 077 | 820 | 785 | 1 737 | 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gamu As | Company | 53.3% | 53.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Mostuen Børresen | Chief Executive Officer | 0 companies |
| Per Villy Nygård | Chairman | 0 companies |
| Gunnar Røste | Chairman | 0 companies |