| Revenue | NOK 348K | +326% |
| EBITDA | NOK -18K | +74% |
| Net profit | NOK -7K | +87% |
| Total assets | NOK 816K | -2% |
| Equity | NOK 156K | -24% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209 | 322 | 350 | 368 | 384 | 204 | 161 | 131 | 256 | 186 | 82 | 348 |
| Staff expenses | −25 | −78 | −41 | −48 | −72 | −44 | −14 | −0 | −0 | −0 | −0 | −12 |
| EBITDA | 4 | −5 | −39 | 35 | 42 | −9 | −27 | 20 | 27 | 80 | −67 | −18 |
| Depreciation & amort. | −0 | −0 | −6 | −8 | −8 | −11 | −12 | −6 | −1 | −0 | −0 | −0 |
| EBIT | 4 | −5 | −45 | 27 | 34 | −20 | −39 | 14 | 26 | 80 | −67 | −18 |
| Net financials | 0 | −0 | 1 | −3 | −5 | −5 | −0 | −6 | −1 | 0 | −2 | 12 |
| Profit before tax | 4 | −6 | −44 | 24 | 29 | −24 | −39 | 8 | 26 | 80 | −68 | −5 |
| Tax | −1 | −1 | −11 | 6 | 8 | −0 | −0 | −0 | −0 | 11 | −15 | 1 |
| Net profit | 5 | −4 | −33 | 18 | 22 | −24 | −39 | 8 | 26 | 69 | −54 | −7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 139 | 197 | 246 | 241 | 201 | 167 | 143 | 185 | 242 | 832 | 816 |
| Equity | 62 | 58 | 91 | 108 | 130 | 106 | 110 | 118 | 143 | 212 | 206 | 156 |
| Long-term debt | 0 | 0 | 0 | 92 | 74 | 54 | 30 | 11 | 0 | 1 | 6 | 0 |
| Short-term debt | 21 | 81 | 106 | 45 | 38 | 42 | 28 | 14 | 41 | 29 | 620 | 660 |
| Total debt | 21 | 81 | 106 | 138 | 111 | 96 | 58 | 25 | 41 | 29 | 626 | 660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
JM | Board of Directors | 2021 | — | — |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.3% | 15.3% | 2023 | |
| Individual | 15.3% | 15.3% | 2023 | |
| Individual | 15.3% | 15.3% | 2022 | |
| Individual | 11.4% | 11.4% | 2023 | |
| Individual | 11.4% | 11.4% | 2023 | |
| Individual | 7.6% | 7.6% | 2023 | |
| Individual | 7.6% | 7.6% | 2023 | |
| Individual | 7.6% | 7.6% | 2022 | |
| Individual | 7.6% | 7.6% | 2023 | |
| Individual | 7.6% | 7.6% | 2023 | |
| Individual | 4.6% | 4.6% | 2023 | |
| Individual | 3.8% | 3.8% | 2023 | |
| Individual | 3.8% | 3.8% | 2023 | |
Jarle Vårhus | Company | 2.3% | 2.3% | 2023 |
| Individual | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Vårhus | Chief Executive Officer | 0 companies |
| Hilde Vik-Vårhus | Chief Executive Officer | 0 companies |
| Bjørn Magnar Vik | Chairman | 0 companies |
| Jan Moen | Board of Directors | 0 companies |
| Bjørn Magnar Vik-Vårhus | Chairman | 0 companies |
| Kåre Henriksen | Board of Directors | 0 companies |