| Revenue | NOK 354K | -63% |
| EBITDA | NOK -14K | -147% |
| Net profit | NOK -12K | -143% |
| Total assets | NOK 83K | -18% |
| Equity | NOK 82K | -13% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 453 | 2 480 | 4 411 | 2 577 | 2 111 | 1 172 | 1 283 | 536 | 251 | 261 | 961 | 354 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 85 | 41 | 183 | 183 | 89 | 19 | −6 | 46 | 18 | 20 | 30 | −14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −6 | −7 | −0 | −0 | −0 |
| EBIT | 85 | 41 | 183 | 183 | 89 | 19 | −11 | 40 | 11 | 20 | 30 | −14 |
| Net financials | −6 | −0 | −1 | −2 | −2 | −1 | −4 | −5 | −1 | −0 | 0 | −0 |
| Profit before tax | 79 | 41 | 183 | 181 | 87 | 18 | −16 | 35 | 10 | 20 | 30 | −14 |
| Tax | 23 | 12 | 52 | 46 | 24 | 5 | −3 | 8 | 19 | 7 | 2 | −2 |
| Net profit | 57 | 29 | 131 | 135 | 63 | 13 | −12 | 27 | −9 | 12 | 28 | −12 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 882 | 724 | 805 | 538 | 395 | 208 | 147 | 149 | 158 | 101 | 83 |
| Equity | 70 | 99 | 35 | 169 | 133 | 106 | 34 | 62 | 52 | 67 | 94 | 82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 783 | 689 | 636 | 405 | 289 | 174 | 85 | 96 | 92 | 7 | 0 |
| Total debt | 405 | 783 | 689 | 636 | 405 | 289 | 174 | 85 | 96 | 92 | 7 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mina Saunte | Chief Executive Officer | 0 companies |
| Jarl Flaaten Bjørk | Chief Executive Officer | 0 companies |
| Svenning Vang | Board of Directors | 0 companies |
| Erik Jakob Aarebrot | Board of Directors | 0 companies |
| Kristina Ragnhild Anna Marizza Sekne Quintano | Board of Directors | 0 companies |
| Bendik Østbye Johannessen | Chairman | 0 companies |