| Revenue | NOK 4,2M | +5% |
| EBITDA | NOK -101K | -175% |
| Net profit | NOK -93K | -196% |
| Total assets | NOK 1,6M | +27% |
| Equity | NOK 336K | +80% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 2 301 | 1 143 | 1 778 | 2 404 | 2 345 | 2 641 | 2 544 | 2 432 | 3 026 | 3 916 | 3 996 | 4 216 |
| Staff expenses | −24 | −1 130 | −743 | −616 | −718 | −798 | −834 | −785 | −747 | −811 | −1 095 | −1 239 | −1 350 |
| EBITDA | 9 | −418 | −581 | 32 | 131 | 184 | 11 | 139 | 205 | 252 | 152 | 133 | −101 |
| Depreciation & amort. | −0 | −25 | −30 | −30 | −65 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 9 | −443 | −611 | 2 | 66 | 184 | 11 | 139 | 205 | 252 | 152 | 133 | −101 |
| Net financials | −5 | −46 | −56 | −17 | −30 | −9 | −15 | −18 | −14 | −15 | −10 | −9 | −19 |
| Profit before tax | 4 | −489 | −667 | −14 | 36 | 175 | −4 | 121 | 190 | 237 | 142 | 124 | −119 |
| Tax | −2 | −132 | −180 | −4 | 9 | 43 | −0 | 27 | 42 | 52 | 31 | 27 | −26 |
| Net profit | 5 | −357 | −487 | −11 | 26 | 132 | −3 | 94 | 148 | 185 | 111 | 97 | −93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 1 654 | 1 410 | 1 221 | 947 | 905 | 871 | 930 | 1 074 | 1 126 | 1 414 | 1 300 | 1 645 |
| Equity | 96 | −5 | −145 | 165 | 192 | 229 | 226 | 320 | 323 | 326 | 186 | 186 | 336 |
| Long-term debt | 350 | 279 | 208 | 136 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 1 381 | 1 347 | 919 | 690 | 676 | 646 | 610 | 751 | 800 | 1 228 | 1 113 | 1 309 |
| Total debt | 408 | 1 659 | 1 555 | 1 056 | 755 | 676 | 646 | 610 | 751 | 800 | 1 228 | 1 113 | 1 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
IM Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nicco Consept As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Skaufel | Chief Executive Officer | 0 companies |
| Inger Merete Slapgård | Deputy Member | 0 companies |