| Revenue | NOK 264K | -34% |
| EBITDA | NOK -22K | +60% |
| Net profit | NOK -27K | +63% |
| Total assets | NOK 5K | -67% |
| Equity | NOK -156K | -21% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 150 | 629 | 247 | 439 | 593 | 307 | 303 | 119 | 337 | 398 | 264 |
| Staff expenses | −0 | −28 | −317 | −142 | −183 | −245 | −110 | −82 | −22 | −0 | −94 | −70 |
| EBITDA | 18 | 8 | 44 | −63 | 27 | −4 | −42 | 41 | −68 | 1 | −55 | −22 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 18 | 8 | 44 | −63 | 27 | −4 | −42 | 41 | −68 | 1 | −55 | −22 |
| Net financials | 3 | 11 | −9 | −1 | −0 | 0 | −5 | 0 | 0 | −1 | −18 | −5 |
| Profit before tax | 21 | 19 | 35 | −65 | 27 | −4 | −47 | 41 | −68 | −0 | −72 | −27 |
| Tax | 3 | 5 | 10 | −15 | 15 | −0 | −0 | 10 | −0 | −0 | −0 | −0 |
| Net profit | 18 | 14 | 26 | −50 | 11 | −4 | −47 | 31 | −68 | −0 | −72 | −27 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 228 | 237 | 383 | 186 | 191 | 240 | 78 | 173 | 51 | 59 | 15 | 5 |
| Equity | 48 | 61 | 87 | 37 | 49 | 45 | −2 | 29 | −39 | −106 | −129 | −156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Short-term debt | 180 | 176 | 296 | 148 | 142 | 195 | 80 | 145 | 88 | 165 | 145 | 161 |
| Total debt | 180 | 176 | 296 | 148 | 142 | 195 | 80 | 145 | 90 | 165 | 145 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 95.0% | 95.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asgeir Blindheim | Deputy Member | 0 companies |
| Inger-Anne Blindheim Madsen | Chairman | 0 companies |