| Revenue | NOK 16,2M | +4% |
| EBITDA | NOK 312K | +2024% |
| Net profit | NOK -356K | +50% |
| Total assets | NOK 3,8M | -27% |
| Equity | NOK -201K | -230% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 747 | 9 442 | 12 794 | 17 092 | 21 061 | 20 217 | 20 663 | 18 263 | 18 159 | 19 890 | 15 641 | 16 228 |
| Staff expenses | −922 | −1 711 | −3 497 | −5 901 | −7 991 | −8 362 | −9 050 | −8 437 | −7 436 | −7 655 | −6 935 | −6 507 |
| EBITDA | 878 | 557 | 46 | 320 | 957 | 494 | −472 | −447 | 582 | 2 327 | −16 | 312 |
| Depreciation & amort. | −0 | −43 | −54 | −131 | −207 | −250 | −260 | −293 | −458 | −826 | −529 | −530 |
| EBIT | 878 | 514 | −8 | 189 | 749 | 244 | −733 | −740 | 125 | 1 501 | −545 | −217 |
| Net financials | 0 | 4 | −5 | 13 | 20 | 20 | 12 | −16 | −105 | −151 | −168 | −139 |
| Profit before tax | 878 | 518 | −13 | 202 | 769 | 264 | −720 | −757 | 20 | 1 350 | −713 | −356 |
| Tax | 246 | 168 | −0 | 69 | 268 | 18 | −0 | −0 | −0 | 92 | −0 | −0 |
| Net profit | 632 | 350 | −13 | 133 | 501 | 246 | −720 | −757 | 20 | 1 258 | −713 | −356 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 303 | 2 227 | 2 700 | 3 616 | 5 399 | 5 298 | 4 845 | 4 447 | 6 725 | 6 645 | 5 148 | 3 752 |
| Equity | 652 | 1 001 | 987 | 913 | 1 414 | 1 610 | 890 | 133 | 153 | 868 | 155 | −201 |
| Long-term debt | 0 | 0 | 384 | 312 | 237 | 384 | 260 | 163 | 3 358 | 1 806 | 2 001 | 1 371 |
| Short-term debt | 651 | 1 226 | 1 328 | 2 391 | 3 749 | 3 305 | 3 696 | 4 151 | 3 214 | 3 971 | 2 993 | 2 581 |
| Total debt | 651 | 1 226 | 1 713 | 2 703 | 3 986 | 3 688 | 3 956 | 4 314 | 6 572 | 5 776 | 4 993 | 3 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ews Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Karlsen | Deputy Member | 0 companies |
| Espen Welde Stene | Chairman | 0 companies |